Uni-President China Holdings Ltd (HKG:0220)
8.30
-0.04 (-0.48%)
At close: Dec 5, 2025
HKG:0220 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 4,254 | 3,407 | 2,495 | 3,122 | 2,128 | 1,348 | Upgrade
|
| Trading Asset Securities | 1,319 | 1,677 | 1,619 | 1,019 | 1,415 | 1,622 | Upgrade
|
| Cash & Short-Term Investments | 5,573 | 5,084 | 4,114 | 4,141 | 3,544 | 2,970 | Upgrade
|
| Cash Growth | 33.50% | 23.57% | -0.64% | 16.85% | 19.31% | -24.88% | Upgrade
|
| Accounts Receivable | 695.78 | 627.56 | 585.79 | 819.88 | 648.53 | 580.51 | Upgrade
|
| Other Receivables | 5.56 | 641.4 | 511.05 | 35.02 | 479.69 | 378.97 | Upgrade
|
| Receivables | 701.33 | 1,269 | 1,097 | 854.9 | 1,128 | 959.48 | Upgrade
|
| Inventory | 1,843 | 2,487 | 2,126 | 2,523 | 2,393 | 1,943 | Upgrade
|
| Other Current Assets | 804.77 | 269.14 | 308.3 | 904.89 | 299.27 | 288.01 | Upgrade
|
| Total Current Assets | 8,922 | 9,109 | 7,645 | 8,423 | 7,364 | 6,161 | Upgrade
|
| Property, Plant & Equipment | 7,617 | 7,559 | 8,055 | 8,365 | 8,948 | 9,737 | Upgrade
|
| Long-Term Investments | 5,957 | 6,048 | 5,916 | 4,350 | 5,063 | 5,516 | Upgrade
|
| Other Intangible Assets | 6.97 | 7.49 | 8.01 | 6.69 | 6.7 | 8.76 | Upgrade
|
| Long-Term Deferred Tax Assets | 281.31 | 306.23 | 255.75 | 356.1 | 391.54 | 371.52 | Upgrade
|
| Other Long-Term Assets | 335.54 | 347.21 | 255.05 | 284.01 | 292.77 | 310.24 | Upgrade
|
| Total Assets | 23,120 | 23,376 | 22,134 | 21,784 | 22,065 | 22,104 | Upgrade
|
| Accounts Payable | 2,234 | 2,284 | 2,123 | 2,675 | 2,118 | 1,880 | Upgrade
|
| Accrued Expenses | - | 1,501 | 852.06 | 932.86 | 1,053 | 1,766 | Upgrade
|
| Short-Term Debt | 2,204 | 201.26 | 990.65 | 767.76 | 112.3 | 487.07 | Upgrade
|
| Current Portion of Leases | 22.63 | 28.89 | 26.2 | 26.09 | 19.68 | 28.97 | Upgrade
|
| Current Income Taxes Payable | 198.92 | 149.78 | 32.97 | 68.28 | 131.4 | 122.29 | Upgrade
|
| Current Unearned Revenue | 1,339 | 3,777 | 2,823 | 2,258 | 3,233 | 2,427 | Upgrade
|
| Other Current Liabilities | 3,414 | 1,259 | 1,168 | 1,200 | 1,015 | 955.32 | Upgrade
|
| Total Current Liabilities | 9,413 | 9,201 | 8,015 | 7,928 | 7,683 | 7,666 | Upgrade
|
| Long-Term Leases | 22.52 | 59.85 | 62.59 | 75.65 | 17.74 | 16.34 | Upgrade
|
| Pension & Post-Retirement Benefits | - | -3.54 | -1.99 | -1.45 | 0.64 | 2.44 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 354.05 | 311.77 | 342.76 | 322.05 | 331.02 | 298 | Upgrade
|
| Other Long-Term Liabilities | 493.95 | 408.21 | 333.31 | 278.59 | 267.76 | 235.04 | Upgrade
|
| Total Liabilities | 10,283 | 9,977 | 8,752 | 8,603 | 8,300 | 8,218 | Upgrade
|
| Common Stock | 39.76 | 39.76 | 39.76 | 39.76 | 39.76 | 39.76 | Upgrade
|
| Additional Paid-In Capital | 4,830 | 5,974 | 5,974 | 5,974 | 5,974 | 5,974 | Upgrade
|
| Retained Earnings | 3,383 | 7,382 | 7,367 | 7,166 | 7,751 | 7,897 | Upgrade
|
| Comprehensive Income & Other | 4,584 | 2.87 | 1.79 | 1.61 | 0.34 | -24.88 | Upgrade
|
| Shareholders' Equity | 12,837 | 13,399 | 13,382 | 13,181 | 13,765 | 13,887 | Upgrade
|
| Total Liabilities & Equity | 23,120 | 23,376 | 22,134 | 21,784 | 22,065 | 22,104 | Upgrade
|
| Total Debt | 2,249 | 290 | 1,079 | 869.5 | 149.72 | 532.39 | Upgrade
|
| Net Cash (Debt) | 3,324 | 4,794 | 3,035 | 3,271 | 3,394 | 2,438 | Upgrade
|
| Net Cash Growth | 42.26% | 57.97% | -7.23% | -3.62% | 39.23% | -11.24% | Upgrade
|
| Net Cash Per Share | 0.77 | 1.11 | 0.70 | 0.76 | 0.79 | 0.56 | Upgrade
|
| Filing Date Shares Outstanding | 4,319 | 4,319 | 4,319 | 4,319 | 4,319 | 4,319 | Upgrade
|
| Total Common Shares Outstanding | 4,319 | 4,319 | 4,319 | 4,319 | 4,319 | 4,319 | Upgrade
|
| Working Capital | -490.78 | -92.09 | -370.19 | 494.71 | -319.28 | -1,505 | Upgrade
|
| Book Value Per Share | 2.97 | 3.10 | 3.10 | 3.05 | 3.19 | 3.21 | Upgrade
|
| Tangible Book Value | 12,830 | 13,392 | 13,374 | 13,175 | 13,759 | 13,878 | Upgrade
|
| Tangible Book Value Per Share | 2.97 | 3.10 | 3.10 | 3.05 | 3.19 | 3.21 | Upgrade
|
| Buildings | - | 7,532 | 7,534 | 7,638 | 7,543 | 7,454 | Upgrade
|
| Machinery | - | 13,458 | 12,839 | 11,962 | 11,557 | 11,199 | Upgrade
|
| Construction In Progress | - | 92.27 | 158.83 | 84.22 | 154.65 | 211.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.