HKG:0392 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	44,936	33,589	34,215	31,505	33,949	31,930	Upgrade
Market Cap Growth	46.09%	-1.83%	8.60%	-7.20%	6.32%	-29.23%	Upgrade
Enterprise Value	114,593	98,503	96,395	85,152	85,783	84,070	Upgrade
PE Ratio	7.63	6.16	5.65	4.28	3.42	6.04	Upgrade
PS Ratio	0.48	0.38	0.38	0.35	0.42	0.47	Upgrade
PB Ratio	0.40	0.32	0.33	0.31	0.31	0.33	Upgrade
P/FCF Ratio	-	-	-	-	-	32.20	Upgrade
P/OCF Ratio	12.34	9.06	5.46	5.42	4.11	4.13	Upgrade
EV/Sales Ratio	1.21	1.10	1.06	0.95	1.07	1.23	Upgrade
EV/EBITDA Ratio	9.02	13.93	15.39	11.58	10.23	11.63	Upgrade
EV/EBIT Ratio	13.60	32.12	44.81	26.41	24.27	27.36	Upgrade
EV/FCF Ratio	-110.65	-	-	-	-	84.78	Upgrade
Debt / Equity Ratio	0.79	0.82	0.83	0.76	0.67	0.71	Upgrade
Debt / EBITDA Ratio	11.42	11.41	12.81	10.06	8.36	9.38	Upgrade
Debt / FCF Ratio	-	-	-	-	-	69.95	Upgrade
Quick Ratio	0.56	0.61	0.57	0.67	0.70	0.74	Upgrade
Current Ratio	0.83	0.80	0.74	0.89	0.88	0.93	Upgrade
Asset Turnover	0.40	0.41	0.41	0.41	0.38	0.35	Upgrade
Return on Equity (ROE)	6.85%	6.63%	6.97%	7.60%	10.19%	6.12%	Upgrade
Return on Assets (ROA)	0.90%	0.87%	0.61%	0.91%	1.03%	0.98%	Upgrade
Return on Capital (ROIC)	1.07%	1.04%	0.74%	1.11%	1.27%	1.21%	Upgrade
Return on Capital Employed (ROCE)	2.00%	1.90%	1.40%	2.00%	2.20%	2.00%	Upgrade
Earnings Yield	13.11%	16.23%	17.70%	23.37%	29.22%	16.56%	Upgrade
FCF Yield	-2.30%	-8.00%	-9.78%	-19.08%	-5.26%	3.11%	Upgrade
Dividend Yield	4.44%	6.37%	6.57%	7.67%	5.87%	5.94%	Upgrade
Payout Ratio	34.59%	33.90%	40.88%	22.00%	14.51%	27.21%	Upgrade
Buyback Yield / Dilution	0.15%	0.11%	0.11%	0.04%	-	-	Upgrade
Total Shareholder Return	4.59%	6.48%	6.68%	7.71%	5.87%	5.94%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.