SOHO China Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	2,600	3,588	3,900	7,123	8,943	12,011	Upgrade
Market Cap Growth	-26.47%	-8.00%	-45.26%	-20.35%	-25.54%	-21.32%	Upgrade
Enterprise Value	19,853	20,618	21,567	27,741	31,022	33,478	Upgrade
Last Close Price	0.50	0.69	0.75	1.37	1.72	2.31	Upgrade
PE Ratio	-	-	-	102.95	-	19.10	Upgrade
PS Ratio	1.66	2.19	2.11	3.55	4.18	4.62	Upgrade
PB Ratio	0.06	0.09	0.10	0.17	0.20	0.27	Upgrade
P/OCF Ratio	-	10.99	5.50	-	129.50	48.38	Upgrade
EV/Sales Ratio	12.66	12.58	11.66	13.82	14.51	12.86	Upgrade
EV/EBITDA Ratio	20.61	20.36	18.80	18.55	31.43	20.06	Upgrade
EV/EBIT Ratio	22.10	21.36	19.51	20.36	33.95	21.95	Upgrade
Debt / Equity Ratio	0.41	0.42	0.43	0.43	0.49	0.51	Upgrade
Debt / EBITDA Ratio	17.41	16.35	15.26	12.24	22.38	13.43	Upgrade
Net Debt / Equity Ratio	0.40	0.40	0.41	0.42	0.47	0.50	Upgrade
Net Debt / EBITDA Ratio	16.86	15.73	14.52	11.97	21.47	13.15	Upgrade
Asset Turnover	0.02	0.02	0.02	0.03	0.03	0.03	Upgrade
Inventory Turnover	0.16	0.16	0.18	0.20	0.20	0.40	Upgrade
Quick Ratio	0.09	0.10	0.13	0.06	0.17	0.13	Upgrade
Current Ratio	0.25	0.26	0.30	0.16	0.66	0.83	Upgrade
Return on Equity (ROE)	-0.27%	-0.32%	-0.48%	0.17%	-0.33%	1.44%	Upgrade
Return on Assets (ROA)	0.75%	0.83%	0.91%	1.08%	0.66%	1.14%	Upgrade
Return on Invested Capital (ROIC)	1.57%	-3.24%	-7.33%	0.28%	-0.63%	0.77%	Upgrade
Earnings Yield	-4.11%	-3.36%	-5.08%	0.97%	-1.80%	5.24%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-0.00%	-0.12%	Upgrade
Total Shareholder Return	-	-	-	-	-0.00%	-0.12%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.