Guangshen Railway Company Limited (HKG:0525)
Hong Kong
· Delayed Price · Currency is HKD 2.240
-0.010 (-0.44%)
At close: Dec 5, 2025
Guangshen Railway Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 28,294 | 27,090 | 26,195 | 18,723 | 19,019 | 15,385 | Upgrade
|
| Other Revenue | - | - | - | 1,221 | 1,187 | 963.94 | Upgrade
|
| Revenue | 28,294 | 27,090 | 26,195 | 19,943 | 20,206 | 16,349 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 3.42% | 31.35% | -1.30% | 23.59% | -22.80% | Upgrade
|
| Cost of Revenue | 26,878 | 25,385 | 24,553 | 19,615 | 18,848 | 17,878 | Upgrade
|
| Gross Profit | 1,416 | 1,705 | 1,642 | 328.82 | 1,358 | -1,529 | Upgrade
|
| Selling, General & Admin | 187.77 | 167.77 | 175.15 | - | - | 271.3 | Upgrade
|
| Other Operating Expenses | -26.29 | 59.04 | -1.52 | 1,015 | 754.96 | 37.26 | Upgrade
|
| Operating Expenses | 174.5 | 239.82 | 179.01 | 2,925 | 2,573 | 308.2 | Upgrade
|
| Operating Income | 1,241 | 1,465 | 1,463 | -2,596 | -1,215 | -1,837 | Upgrade
|
| Interest Expense | -80.02 | -104.23 | -109.08 | -81.42 | -67.65 | -57.63 | Upgrade
|
| Interest & Investment Income | 50.98 | 57.49 | 94.59 | 39.5 | 39.52 | 64.49 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 52.17 | 18.14 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.29 | 0.29 | 0.36 | 1.96 | -0.69 | -1.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.07 | -1.21 | -33.81 | 0.13 | -2.58 | -1.56 | Upgrade
|
| EBT Excluding Unusual Items | 1,193 | 1,417 | 1,415 | -2,583 | -1,228 | -1,833 | Upgrade
|
| Gain (Loss) on Sale of Assets | 394.92 | 17.61 | 96.65 | 3.59 | -4.73 | 1,087 | Upgrade
|
| Asset Writedown | 2.17 | 2.17 | -122.48 | - | -16.8 | -11.83 | Upgrade
|
| Other Unusual Items | 28.96 | 34.72 | 67.39 | - | - | 66.8 | Upgrade
|
| Pretax Income | 1,619 | 1,472 | 1,457 | -2,580 | -1,250 | -690.74 | Upgrade
|
| Income Tax Expense | 313.68 | 413.45 | 399.68 | -586.15 | -275.62 | -132.64 | Upgrade
|
| Earnings From Continuing Operations | 1,305 | 1,059 | 1,057 | -1,994 | -973.96 | -558.1 | Upgrade
|
| Minority Interest in Earnings | 2.27 | 1.64 | 1.39 | -1.02 | 0.84 | 0.22 | Upgrade
|
| Net Income | 1,307 | 1,060 | 1,058 | -1,995 | -973.12 | -557.88 | Upgrade
|
| Net Income to Common | 1,307 | 1,060 | 1,058 | -1,995 | -973.12 | -557.88 | Upgrade
|
| Net Income Growth | 4.70% | 0.18% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7,080 | 7,082 | 7,055 | 7,084 | 7,084 | 7,084 | Upgrade
|
| Shares Outstanding (Diluted) | 7,080 | 7,082 | 7,055 | 7,084 | 7,084 | 7,084 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.38% | -0.40% | - | - | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.15 | 0.15 | -0.28 | -0.14 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.15 | 0.15 | -0.28 | -0.14 | -0.08 | Upgrade
|
| EPS Growth | 4.28% | -0.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,892 | 1,415 | 94.06 | -1,846 | -57.79 | 482.83 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.20 | 0.01 | -0.26 | -0.01 | 0.07 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.070 | - | - | - | Upgrade
|
| Gross Margin | 5.00% | 6.29% | 6.27% | 1.65% | 6.72% | -9.35% | Upgrade
|
| Operating Margin | 4.39% | 5.41% | 5.58% | -13.01% | -6.01% | -11.24% | Upgrade
|
| Profit Margin | 4.62% | 3.91% | 4.04% | -10.00% | -4.82% | -3.41% | Upgrade
|
| Free Cash Flow Margin | 6.69% | 5.22% | 0.36% | -9.26% | -0.29% | 2.95% | Upgrade
|
| EBITDA | 3,227 | 3,421 | 3,379 | -759.29 | 571.31 | -122.51 | Upgrade
|
| EBITDA Margin | 11.40% | 12.63% | 12.90% | -3.81% | 2.83% | -0.75% | Upgrade
|
| D&A For EBITDA | 1,985 | 1,956 | 1,916 | 1,836 | 1,786 | 1,714 | Upgrade
|
| EBIT | 1,241 | 1,465 | 1,463 | -2,596 | -1,215 | -1,837 | Upgrade
|
| EBIT Margin | 4.39% | 5.41% | 5.58% | -13.01% | -6.01% | -11.24% | Upgrade
|
| Effective Tax Rate | 19.38% | 28.09% | 27.44% | - | - | - | Upgrade
|
| Revenue as Reported | 1,204 | - | - | 19,943 | 20,206 | 16,349 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.