Huscoke Holdings Limited (HKG:0704)
0.156
-0.010 (-6.02%)
Mar 10, 2026, 3:48 PM HKT
Huscoke Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -26.4 | -29.49 | -35.73 | 1,000 | -24.57 | -31.26 | Upgrade
|
| Depreciation & Amortization | 1.49 | 1.5 | 2.95 | 3.46 | 3.48 | 11.8 | Upgrade
|
| Other Amortization | - | - | - | 27.45 | - | 0.83 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.27 | -1,355 | - | 1.32 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 90.74 | Upgrade
|
| Stock-Based Compensation | - | - | 0.7 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 1.45 | Upgrade
|
| Other Operating Activities | 9.4 | 11.59 | 8.68 | 184.48 | 19.37 | 4.66 | Upgrade
|
| Change in Accounts Receivable | 1.66 | 1.66 | -1.73 | 277.1 | - | -141.32 | Upgrade
|
| Change in Inventory | - | - | - | 2.35 | - | 45.99 | Upgrade
|
| Change in Accounts Payable | -1.71 | -1.71 | 1.73 | -118.3 | - | 109.14 | Upgrade
|
| Change in Other Net Operating Assets | 17.2 | 17.2 | 27.93 | -22.77 | - | -102.11 | Upgrade
|
| Operating Cash Flow | 1.65 | 0.75 | 4.26 | -1.29 | -1.72 | -8.75 | Upgrade
|
| Operating Cash Flow Growth | -81.25% | -82.35% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | - | -0.05 | - | -0.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.27 | - | - | 0.82 | Upgrade
|
| Cash Acquisitions | - | - | - | 0 | - | - | Upgrade
|
| Divestitures | - | - | - | -0.1 | - | - | Upgrade
|
| Other Investing Activities | 0.01 | 0 | 0 | 0 | -0.06 | 0 | Upgrade
|
| Investing Cash Flow | - | -0 | 0.27 | -0.14 | -0.06 | 0.39 | Upgrade
|
| Long-Term Debt Repaid | - | -1.52 | -3 | - | - | -4.98 | Upgrade
|
| Total Debt Repaid | -1.52 | -1.52 | -3 | -4.26 | - | -4.98 | Upgrade
|
| Net Debt Issued (Repaid) | -1.52 | -1.52 | -3 | -4.26 | - | -4.98 | Upgrade
|
| Other Financing Activities | -0.05 | - | - | - | -4.25 | - | Upgrade
|
| Financing Cash Flow | -1.57 | -1.52 | -3 | -4.26 | -4.25 | -4.98 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0 | 0.32 | -0.15 | -0.07 | 0.13 | Upgrade
|
| Net Cash Flow | 0.05 | -0.77 | 1.85 | -5.84 | -6.11 | -13.22 | Upgrade
|
| Free Cash Flow | 1.65 | 0.75 | 4.26 | -1.34 | -1.72 | -9.18 | Upgrade
|
| Free Cash Flow Growth | -81.31% | -82.47% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.67% | 2.18% | 177.07% | -4.81% | -9.89% | -1.06% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | -0.03 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | - | 4.54 | Upgrade
|
| Levered Free Cash Flow | 79.39 | 77.5 | 80.45 | - | 367.27 | -28.04 | Upgrade
|
| Unlevered Free Cash Flow | 97.45 | 96.97 | 99.89 | - | 435.46 | 43.17 | Upgrade
|
| Change in Working Capital | 17.15 | 17.15 | 27.92 | 138.38 | - | -88.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.