Zhong Ji Longevity Science Group Limited (HKG:0767)
Hong Kong
· Delayed Price · Currency is HKD 0.500
-0.010 (-1.96%)
At close: Mar 10, 2026
HKG:0767 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Total Interest Expense | 1.7 | 1.56 | 1.94 | 0.42 | 0.69 | 0.43 | Upgrade
|
| Net Interest Income | -1.7 | -1.56 | -1.94 | -0.42 | -0.69 | -0.43 | Upgrade
|
| Other Revenue | 171.75 | 166.18 | 64.99 | 89.67 | 61.12 | 80.02 | Upgrade
|
| Revenue Before Loan Losses | 170.05 | 164.62 | 63.05 | 89.25 | 60.43 | 79.6 | Upgrade
|
| Provision for Loan Losses | -4 | -4 | 3.27 | -11.08 | -21.47 | 17.09 | Upgrade
|
| Revenue | 174.06 | 168.63 | 59.78 | 100.33 | 81.89 | 62.51 | Upgrade
|
| Revenue Growth (YoY) | 137.69% | 182.06% | -40.41% | 22.51% | 31.01% | -56.97% | Upgrade
|
| Cost of Services Provided | 208.95 | 191.55 | 83.96 | 49.79 | 55.71 | 36.38 | Upgrade
|
| Other Operating Expenses | 20.4 | 20.4 | - | - | - | - | Upgrade
|
| Total Operating Expenses | 229.32 | 211.93 | 83.98 | 49.8 | 55.72 | 41.94 | Upgrade
|
| Operating Income | -55.27 | -43.3 | -24.2 | 50.53 | 26.18 | 20.57 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.08 | -1.63 | 0.9 | -1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | 0 | 0.08 | -0.37 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -42.1 | -29.81 | 3.68 | 9.84 | 11.96 | -14.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.15 | -0.15 | - | -0.2 | - | - | Upgrade
|
| Other Unusual Items | 0.04 | 0.03 | - | - | - | - | Upgrade
|
| Pretax Income | -45.49 | -33.21 | 4.75 | 9.32 | 6.96 | -9.17 | Upgrade
|
| Income Tax Expense | 1.32 | 1.6 | 2.22 | 8.62 | 0.76 | 1.53 | Upgrade
|
| Earnings From Continuing Ops. | -46.81 | -34.8 | 2.52 | 0.7 | 6.2 | -10.7 | Upgrade
|
| Minority Interest in Earnings | 0.53 | 0.08 | -0.21 | -1.61 | -0.15 | -0.79 | Upgrade
|
| Net Income | -46.28 | -34.73 | 2.31 | -0.9 | 6.06 | -11.49 | Upgrade
|
| Net Income to Common | -46.28 | -34.73 | 2.31 | -0.9 | 6.06 | -11.49 | Upgrade
|
| Shares Outstanding (Basic) | 548 | 507 | 455 | 426 | 387 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 548 | 507 | 1,547 | 1,517 | 1,478 | 387 | Upgrade
|
| Shares Change (YoY) | 18.67% | -67.20% | 1.96% | 2.62% | 281.96% | - | Upgrade
|
| EPS (Basic) | -0.08 | -0.07 | 0.01 | -0.00 | 0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.07 | 0.00 | -0.00 | 0.00 | -0.03 | Upgrade
|
| Free Cash Flow | -106.89 | -61.76 | 15.73 | 10.93 | -42.1 | -200.05 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.12 | 0.01 | 0.01 | -0.03 | -0.52 | Upgrade
|
| Operating Margin | -31.75% | -25.68% | -40.48% | 50.37% | 31.96% | 32.91% | Upgrade
|
| Profit Margin | -26.59% | -20.59% | 3.87% | -0.90% | 7.39% | -18.38% | Upgrade
|
| Free Cash Flow Margin | -61.41% | -36.63% | 26.31% | 10.90% | -51.41% | -320.03% | Upgrade
|
| Effective Tax Rate | - | - | 46.83% | 92.48% | 10.92% | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.