Imperium Technology Group Limited (HKG:0776)
0.870
-0.030 (-3.33%)
Mar 10, 2026, 10:37 AM HKT
Imperium Technology Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 43.85 | 51.51 | 72.56 | 133.1 | 161.12 | Upgrade
|
| Revenue Growth (YoY) | -14.87% | -29.01% | -45.49% | -17.39% | -13.54% | Upgrade
|
| Cost of Revenue | 22.37 | 31.22 | 61.92 | 112.69 | 141.92 | Upgrade
|
| Gross Profit | 21.48 | 20.29 | 10.64 | 20.42 | 19.21 | Upgrade
|
| Selling, General & Admin | 39.77 | 49.06 | 93.35 | 145.25 | 85.07 | Upgrade
|
| Other Operating Expenses | 3.05 | 1.37 | -6.76 | 22.46 | 10.71 | Upgrade
|
| Operating Expenses | 45.74 | 49.39 | 94.01 | 168.88 | 98.46 | Upgrade
|
| Operating Income | -24.26 | -29.09 | -83.37 | -148.46 | -79.26 | Upgrade
|
| Interest Expense | -21.11 | -16.03 | -16.79 | -12.2 | -10.63 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.03 | 0.05 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.85 | -3.39 | 1.25 | -1.31 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | 0.99 | 0.49 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -41.55 | -47.51 | -98.39 | -161.92 | -92.74 | Upgrade
|
| Impairment of Goodwill | - | - | -2.98 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.67 | 4.54 | 20.94 | 3.95 | -0.69 | Upgrade
|
| Asset Writedown | 0.83 | 0.1 | -41.03 | -23.42 | -7 | Upgrade
|
| Other Unusual Items | - | 1.17 | -1.4 | 0.79 | 0.25 | Upgrade
|
| Pretax Income | -39.05 | -41.7 | -122.86 | -180.61 | -100.18 | Upgrade
|
| Income Tax Expense | 0.06 | 0.03 | 0.59 | -0.25 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | -39.11 | -41.73 | -123.45 | -180.35 | -100.38 | Upgrade
|
| Minority Interest in Earnings | 0.55 | -1.47 | -4.28 | -0.53 | 1.35 | Upgrade
|
| Net Income | -38.56 | -43.2 | -127.73 | -180.88 | -99.03 | Upgrade
|
| Net Income to Common | -38.56 | -43.2 | -127.73 | -180.88 | -99.03 | Upgrade
|
| Shares Outstanding (Basic) | 387 | 323 | 311 | 311 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 387 | 323 | 311 | 311 | 303 | Upgrade
|
| Shares Change (YoY) | 19.81% | 3.73% | - | 2.63% | 5.52% | Upgrade
|
| EPS (Basic) | -0.10 | -0.13 | -0.41 | -0.58 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.13 | -0.41 | -0.58 | -0.33 | Upgrade
|
| Free Cash Flow | - | -22.67 | -51.61 | -27.22 | -89.46 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.17 | -0.09 | -0.29 | Upgrade
|
| Gross Margin | 48.98% | 39.40% | 14.67% | 15.34% | 11.92% | Upgrade
|
| Operating Margin | -55.32% | -56.48% | -114.90% | -111.54% | -49.19% | Upgrade
|
| Profit Margin | -87.95% | -83.86% | -176.05% | -135.90% | -61.46% | Upgrade
|
| Free Cash Flow Margin | - | -44.02% | -71.13% | -20.45% | -55.52% | Upgrade
|
| EBITDA | -12.79 | -17.63 | -50.73 | -112.2 | -58.81 | Upgrade
|
| EBITDA Margin | -29.18% | -34.22% | -69.92% | -84.30% | -36.50% | Upgrade
|
| D&A For EBITDA | 11.47 | 11.47 | 32.63 | 36.26 | 20.44 | Upgrade
|
| EBIT | -24.26 | -29.09 | -83.37 | -148.46 | -79.26 | Upgrade
|
| EBIT Margin | -55.32% | -56.48% | -114.90% | -111.54% | -49.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.