Imperium Technology Group Limited (HKG:0776)
Hong Kong
· Delayed Price · Currency is HKD 0.870
-0.030 (-3.33%)
Mar 10, 2026, 10:37 AM HKT
Imperium Technology Group Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -43.2 | -127.73 | -180.88 | -99.03 | Upgrade
|
| Depreciation & Amortization | - | 14.87 | 38.16 | 48.67 | 35.1 | Upgrade
|
| Other Amortization | - | - | 1.5 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -4.54 | -20.94 | -0.02 | 0.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0.1 | 44.01 | 23.42 | 7.54 | Upgrade
|
| Stock-Based Compensation | - | - | 6.27 | 56.08 | 7.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -1.04 | 7.42 | 1.16 | 2.69 | Upgrade
|
| Other Operating Activities | - | 19.06 | 15.31 | 38.11 | 17.84 | Upgrade
|
| Change in Accounts Receivable | - | -0.22 | 13.01 | -4.78 | -16.36 | Upgrade
|
| Change in Inventory | - | -0.02 | 1.31 | -0.33 | 15.53 | Upgrade
|
| Change in Accounts Payable | - | -1.07 | -5.32 | 4.82 | 0.23 | Upgrade
|
| Change in Unearned Revenue | - | -0.38 | -1.46 | -7.38 | -0.51 | Upgrade
|
| Change in Other Net Operating Assets | - | -3.09 | -22.96 | -2.77 | -25.44 | Upgrade
|
| Operating Cash Flow | - | -19.73 | -51.43 | -23.92 | -54.26 | Upgrade
|
| Capital Expenditures | - | -2.94 | -0.19 | -3.3 | -35.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 5.25 | - | 1.07 | 1.78 | Upgrade
|
| Cash Acquisitions | - | -1.1 | - | - | - | Upgrade
|
| Divestitures | - | - | -5.27 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -38.57 | -12.77 | Upgrade
|
| Other Investing Activities | - | 0.01 | 0.03 | 0.05 | 0.13 | Upgrade
|
| Investing Cash Flow | - | 1.21 | -5.43 | -40.74 | -46.05 | Upgrade
|
| Long-Term Debt Issued | - | 4 | 30 | 80 | 20.5 | Upgrade
|
| Total Debt Issued | - | 4 | 30 | 80 | 20.5 | Upgrade
|
| Long-Term Debt Repaid | - | -98.62 | -6.29 | -8.87 | -50.56 | Upgrade
|
| Net Debt Issued (Repaid) | - | -94.62 | 23.71 | 71.13 | -30.06 | Upgrade
|
| Issuance of Common Stock | - | 111.35 | - | - | 116.17 | Upgrade
|
| Other Financing Activities | - | -3.07 | -0.06 | -7.75 | -0.16 | Upgrade
|
| Financing Cash Flow | - | 13.66 | 23.65 | 63.38 | 85.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 3.16 | 0.63 | 1.02 | 2.24 | Upgrade
|
| Net Cash Flow | - | -1.7 | -32.58 | -0.26 | -12.12 | Upgrade
|
| Free Cash Flow | - | -22.67 | -51.61 | -27.22 | -89.46 | Upgrade
|
| Free Cash Flow Margin | - | -44.02% | -71.13% | -20.45% | -55.52% | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.17 | -0.09 | -0.29 | Upgrade
|
| Cash Interest Paid | - | 2.47 | 0.81 | 1.25 | 1.02 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 0.37 | 0.55 | Upgrade
|
| Levered Free Cash Flow | - | -8.3 | -48.02 | -14.73 | -56.76 | Upgrade
|
| Unlevered Free Cash Flow | - | 1.72 | -37.52 | -7.1 | -50.12 | Upgrade
|
| Change in Working Capital | - | -4.78 | -15.42 | -10.44 | -26.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.