New World Department Store China Limited (HKG:0825)
Hong Kong
· Delayed Price · Currency is HKD 0.350
+0.015 (4.48%)
At close: Mar 10, 2026
HKG:0825 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 1,107 | 1,183 | 1,359 | 1,484 | 1,935 | 2,246 | Upgrade
|
| Other Revenue | 200.44 | 251.27 | 327.54 | 283.34 | 329.63 | 36.89 | Upgrade
|
| Revenue | 1,307 | 1,434 | 1,687 | 1,767 | 2,264 | 2,283 | Upgrade
|
| Revenue Growth (YoY) | -17.89% | -14.99% | -4.53% | -21.96% | -0.82% | -0.07% | Upgrade
|
| Cost of Revenue | 240.77 | 254.93 | 304.02 | 387.73 | 481.15 | 596.14 | Upgrade
|
| Gross Profit | 1,066 | 1,179 | 1,383 | 1,379 | 1,783 | 1,687 | Upgrade
|
| Selling, General & Admin | 358.94 | 384.12 | 416.36 | 483.57 | 596.84 | 582.44 | Upgrade
|
| Other Operating Expenses | 339.73 | 354.05 | 398.14 | 413.39 | 558.61 | 221.1 | Upgrade
|
| Operating Expenses | 1,016 | 1,063 | 1,168 | 1,280 | 1,662 | 1,387 | Upgrade
|
| Operating Income | 50.62 | 116.09 | 214.62 | 99.73 | 120.92 | 299.56 | Upgrade
|
| Interest Expense | -149.3 | -176.22 | -235.53 | -226.16 | -240.12 | -230.33 | Upgrade
|
| Interest & Investment Income | 10.59 | 13.78 | 18.01 | 22.98 | 33.17 | 37.84 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 55.68 | 35.22 | -8.99 | -129.17 | -34.05 | 128.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 93.43 | 73.21 | 180.1 | 45.95 | 156.01 | 9.82 | Upgrade
|
| EBT Excluding Unusual Items | 61.03 | 62.09 | 168.21 | -186.67 | 35.92 | 245.66 | Upgrade
|
| Merger & Restructuring Charges | 63.03 | 48.55 | -17.45 | -63.84 | -74.39 | - | Upgrade
|
| Impairment of Goodwill | -110.06 | -110.06 | - | - | -220.35 | -232.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.42 | 2.64 | -0.75 | -4.54 | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.36 | 37.07 | 10.55 | -0.28 | 38.62 | 36.75 | Upgrade
|
| Asset Writedown | 115.74 | 96.48 | -119.29 | -26.3 | -186.08 | -183.11 | Upgrade
|
| Other Unusual Items | -9.75 | -10.95 | -4.08 | -0.95 | 0.03 | 30.31 | Upgrade
|
| Pretax Income | 147.94 | 125.83 | 37.19 | -282.57 | -406.55 | -103.15 | Upgrade
|
| Income Tax Expense | 110.44 | 100.54 | 23.87 | 38.29 | 76.83 | 126.21 | Upgrade
|
| Earnings From Continuing Operations | 37.5 | 25.29 | 13.31 | -320.85 | -483.38 | -229.36 | Upgrade
|
| Net Income | 37.5 | 25.29 | 13.31 | -320.85 | -483.38 | -229.36 | Upgrade
|
| Net Income to Common | 37.5 | 25.29 | 13.31 | -320.85 | -483.38 | -229.36 | Upgrade
|
| Net Income Growth | 154.01% | 89.91% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,686 | 1,686 | 1,686 | 1,686 | 1,686 | 1,686 | Upgrade
|
| Shares Outstanding (Diluted) | 1,686 | 1,686 | 1,686 | 1,686 | 1,686 | 1,686 | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.19 | -0.29 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.19 | -0.29 | -0.14 | Upgrade
|
| EPS Growth | 154.02% | 89.91% | - | - | - | - | Upgrade
|
| Free Cash Flow | 208.33 | 350.48 | 240.55 | 495.39 | 70 | 805.9 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.21 | 0.14 | 0.29 | 0.04 | 0.48 | Upgrade
|
| Gross Margin | 81.58% | 82.22% | 81.98% | 78.06% | 78.75% | 73.89% | Upgrade
|
| Operating Margin | 3.87% | 8.09% | 12.72% | 5.64% | 5.34% | 13.12% | Upgrade
|
| Profit Margin | 2.87% | 1.76% | 0.79% | -18.16% | -21.35% | -10.05% | Upgrade
|
| Free Cash Flow Margin | 15.94% | 24.44% | 14.26% | 28.03% | 3.09% | 35.30% | Upgrade
|
| EBITDA | 131.33 | 204.75 | 301.09 | 192.35 | 225.58 | 427.04 | Upgrade
|
| EBITDA Margin | 10.05% | 14.28% | 17.85% | 10.88% | 9.96% | 18.71% | Upgrade
|
| D&A For EBITDA | 80.71 | 88.65 | 86.47 | 92.62 | 104.66 | 127.48 | Upgrade
|
| EBIT | 50.62 | 116.09 | 214.62 | 99.73 | 120.92 | 299.56 | Upgrade
|
| EBIT Margin | 3.87% | 8.09% | 12.72% | 5.64% | 5.34% | 13.12% | Upgrade
|
| Effective Tax Rate | 74.65% | 79.91% | 64.20% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.