China State Construction Development Holdings Limited (HKG:0830)
Hong Kong
· Delayed Price · Currency is HKD 0.980
+0.010 (1.03%)
Mar 10, 2026, 1:20 PM HKT
HKG:0830 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,718 | 8,102 | 8,666 | 7,669 | 6,295 | 4,536 | Upgrade
|
| Revenue Growth (YoY) | -22.53% | -6.51% | 13.00% | 21.83% | 38.78% | -1.81% | Upgrade
|
| Cost of Revenue | 5,923 | 7,135 | 7,693 | 6,844 | 5,618 | 4,047 | Upgrade
|
| Gross Profit | 794.35 | 966.95 | 973.06 | 825.31 | 676.85 | 488.46 | Upgrade
|
| Selling, General & Admin | 134.85 | 139.05 | 139.31 | 142.93 | 175.74 | 127.89 | Upgrade
|
| Other Operating Expenses | 55.59 | 55.59 | 44.44 | 58.06 | 60.97 | 60.62 | Upgrade
|
| Operating Expenses | 205.94 | 210.14 | 200.12 | 266.34 | 256.99 | 213.96 | Upgrade
|
| Operating Income | 588.41 | 756.82 | 772.95 | 558.96 | 419.86 | 274.5 | Upgrade
|
| Interest Expense | -70.35 | -74.74 | -81.78 | -51.22 | -29.55 | -31.57 | Upgrade
|
| Interest & Investment Income | 6.57 | 3.58 | 4.25 | 5.58 | 4.76 | 3.02 | Upgrade
|
| Earnings From Equity Investments | -0.23 | 0.03 | 0.07 | 0.12 | 0.04 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13.58 | 13.58 | 11.3 | 3.95 | 8.99 | 3.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.65 | 10.9 | 31.17 | 11.53 | 8.29 | 13.4 | Upgrade
|
| EBT Excluding Unusual Items | 549.64 | 710.17 | 737.96 | 528.92 | 412.39 | 262.84 | Upgrade
|
| Impairment of Goodwill | - | - | -87.65 | -25 | -17 | -8.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.19 | 10.94 | -0.09 | -0.08 | 0.27 | 0.01 | Upgrade
|
| Asset Writedown | - | - | 0.08 | 4.36 | - | - | Upgrade
|
| Pretax Income | 550.61 | 724.26 | 650.46 | 508.21 | 395.97 | 256.29 | Upgrade
|
| Income Tax Expense | 67.73 | 80.39 | 78.23 | 98.25 | 112.07 | 73.43 | Upgrade
|
| Earnings From Continuing Operations | 482.88 | 643.88 | 572.23 | 409.96 | 283.91 | 182.86 | Upgrade
|
| Minority Interest in Earnings | 3.07 | 6.37 | 8.19 | 11.89 | 8.07 | 11.48 | Upgrade
|
| Net Income | 485.94 | 650.25 | 580.42 | 421.85 | 291.98 | 194.34 | Upgrade
|
| Net Income to Common | 485.94 | 650.25 | 580.42 | 421.85 | 291.98 | 194.34 | Upgrade
|
| Net Income Growth | -30.00% | 12.03% | 37.59% | 44.48% | 50.24% | 10.70% | Upgrade
|
| Shares Outstanding (Basic) | 2,256 | 2,256 | 2,256 | 2,208 | 2,156 | 2,156 | Upgrade
|
| Shares Outstanding (Diluted) | 2,256 | 2,256 | 2,256 | 2,208 | 2,156 | 2,156 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 2.16% | 2.43% | - | - | Upgrade
|
| EPS (Basic) | 0.22 | 0.29 | 0.26 | 0.19 | 0.14 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.29 | 0.26 | 0.19 | 0.14 | 0.09 | Upgrade
|
| EPS Growth | -30.00% | 12.03% | 34.68% | 41.06% | 50.24% | 10.76% | Upgrade
|
| Free Cash Flow | 88.3 | 134.9 | 172.65 | 155.24 | -43.32 | 5.47 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.08 | 0.07 | -0.02 | 0.00 | Upgrade
|
| Dividend Per Share | 0.078 | 0.098 | 0.087 | 0.065 | 0.047 | 0.030 | Upgrade
|
| Dividend Growth | -23.53% | 12.64% | 33.85% | 38.30% | 56.67% | 150.00% | Upgrade
|
| Gross Margin | 11.82% | 11.94% | 11.23% | 10.76% | 10.75% | 10.77% | Upgrade
|
| Operating Margin | 8.76% | 9.34% | 8.92% | 7.29% | 6.67% | 6.05% | Upgrade
|
| Profit Margin | 7.23% | 8.03% | 6.70% | 5.50% | 4.64% | 4.29% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 1.67% | 1.99% | 2.02% | -0.69% | 0.12% | Upgrade
|
| EBITDA | 724.92 | 894.28 | 901.29 | 575.78 | 429.14 | 280.59 | Upgrade
|
| EBITDA Margin | 10.79% | 11.04% | 10.40% | 7.51% | 6.82% | 6.19% | Upgrade
|
| D&A For EBITDA | 136.51 | 137.47 | 128.34 | 16.82 | 9.28 | 6.09 | Upgrade
|
| EBIT | 588.41 | 756.82 | 772.95 | 558.96 | 419.86 | 274.5 | Upgrade
|
| EBIT Margin | 8.76% | 9.34% | 8.92% | 7.29% | 6.67% | 6.05% | Upgrade
|
| Effective Tax Rate | 12.30% | 11.10% | 12.03% | 19.33% | 28.30% | 28.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.