Carpenter Tan Holdings Limited (HKG:0837)
7.71
+0.06 (0.78%)
Mar 10, 2026, 1:50 PM HKT
Carpenter Tan Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 116.53 | 41.71 | 67.38 | 27.16 | 35.8 | 95.78 | Upgrade
|
| Short-Term Investments | 20 | 105 | 300 | 180 | - | - | Upgrade
|
| Trading Asset Securities | 10 | 80.79 | 10 | 57.71 | 317.58 | 264 | Upgrade
|
| Cash & Short-Term Investments | 146.53 | 227.51 | 377.38 | 264.87 | 353.38 | 359.78 | Upgrade
|
| Cash Growth | 40.48% | -39.72% | 42.48% | -25.05% | -1.78% | -26.12% | Upgrade
|
| Accounts Receivable | 10.54 | 7.15 | 6.81 | 5.35 | 4.9 | 3.71 | Upgrade
|
| Other Receivables | 12.01 | 10.66 | 8.99 | 7.54 | 8.42 | 2.32 | Upgrade
|
| Receivables | 22.55 | 17.81 | 15.8 | 12.89 | 13.32 | 6.04 | Upgrade
|
| Inventory | 296.54 | 292.5 | 248.14 | 244.43 | 198.1 | 159.4 | Upgrade
|
| Other Current Assets | - | - | - | 3 | - | 10.25 | Upgrade
|
| Total Current Assets | 465.61 | 537.81 | 641.32 | 525.19 | 564.8 | 535.47 | Upgrade
|
| Property, Plant & Equipment | 174.3 | 168.59 | 144.29 | 129.48 | 119.67 | 97.71 | Upgrade
|
| Long-Term Investments | 306 | 218 | 53 | 53 | - | - | Upgrade
|
| Other Long-Term Assets | 85.24 | 84.72 | 92.17 | 97.89 | 99.85 | 101.24 | Upgrade
|
| Total Assets | 1,031 | 1,009 | 930.78 | 805.56 | 784.31 | 734.42 | Upgrade
|
| Accounts Payable | 7.74 | 9.51 | 6.86 | 4.76 | 2.44 | 4.11 | Upgrade
|
| Accrued Expenses | - | 17.3 | 19.77 | 15.43 | 14.83 | 16.94 | Upgrade
|
| Current Portion of Leases | 2.18 | 2.16 | 2.18 | 1.94 | 2.39 | 3.31 | Upgrade
|
| Current Income Taxes Payable | 29.64 | 38.6 | 33.72 | 28.52 | 22.54 | 29.01 | Upgrade
|
| Current Unearned Revenue | - | 16.23 | 16.29 | 14.75 | 17.32 | 18.48 | Upgrade
|
| Other Current Liabilities | 46.35 | 14.27 | 14.38 | 14.58 | 16.58 | 15.06 | Upgrade
|
| Total Current Liabilities | 85.91 | 98.06 | 93.19 | 79.98 | 76.11 | 86.91 | Upgrade
|
| Long-Term Leases | 9.36 | 9.95 | 10.64 | 9.39 | 11.34 | 4.57 | Upgrade
|
| Long-Term Unearned Revenue | 0.49 | 0.5 | 0.52 | 0.53 | 0.57 | 0.6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 22.2 | 16.65 | 17.94 | 23.78 | 23.85 | 23.2 | Upgrade
|
| Total Liabilities | 117.95 | 125.17 | 122.29 | 113.68 | 111.86 | 115.28 | Upgrade
|
| Common Stock | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | Upgrade
|
| Additional Paid-In Capital | 120.78 | 120.78 | 120.78 | 120.78 | 120.78 | 120.78 | Upgrade
|
| Retained Earnings | 777.89 | 754.48 | 673.11 | 555.99 | 531.32 | 469.51 | Upgrade
|
| Comprehensive Income & Other | 12.34 | 6.51 | 8.31 | 8.86 | 14.11 | 13.74 | Upgrade
|
| Total Common Equity | 913.2 | 883.96 | 804.39 | 687.82 | 668.4 | 606.22 | Upgrade
|
| Minority Interest | - | - | 4.1 | 4.06 | 4.05 | 12.92 | Upgrade
|
| Shareholders' Equity | 913.2 | 883.96 | 808.48 | 691.88 | 672.45 | 619.14 | Upgrade
|
| Total Liabilities & Equity | 1,031 | 1,009 | 930.78 | 805.56 | 784.31 | 734.42 | Upgrade
|
| Total Debt | 11.53 | 12.11 | 12.82 | 11.32 | 13.73 | 7.88 | Upgrade
|
| Net Cash (Debt) | 135 | 215.39 | 364.56 | 253.55 | 339.65 | 351.9 | Upgrade
|
| Net Cash Growth | 46.63% | -40.92% | 43.79% | -25.35% | -3.48% | -25.81% | Upgrade
|
| Net Cash Per Share | 0.54 | 0.87 | 1.47 | 1.02 | 1.37 | 1.41 | Upgrade
|
| Filing Date Shares Outstanding | 248.71 | 248.71 | 248.71 | 248.71 | 248.71 | 248.71 | Upgrade
|
| Total Common Shares Outstanding | 248.71 | 248.71 | 248.71 | 248.71 | 248.71 | 248.71 | Upgrade
|
| Working Capital | 379.7 | 439.75 | 548.13 | 445.21 | 488.69 | 448.55 | Upgrade
|
| Book Value Per Share | 3.67 | 3.55 | 3.23 | 2.77 | 2.69 | 2.44 | Upgrade
|
| Tangible Book Value | 913.2 | 883.96 | 804.39 | 687.82 | 668.4 | 606.22 | Upgrade
|
| Tangible Book Value Per Share | 3.67 | 3.55 | 3.23 | 2.77 | 2.69 | 2.44 | Upgrade
|
| Buildings | - | 81.92 | 42.89 | 42.89 | 42.89 | 42.89 | Upgrade
|
| Machinery | - | 50.8 | 44.43 | 38.73 | 34.65 | 33.53 | Upgrade
|
| Construction In Progress | - | 32.65 | 52.62 | 37.45 | 24.42 | 5.57 | Upgrade
|
| Leasehold Improvements | - | 22.48 | 16.18 | 16.17 | 15.79 | 15.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.