SJM Holdings Limited (HKG:0880)
2.230
-0.090 (-3.88%)
At close: Mar 9, 2026
SJM Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 28,170 | 28,769 | 21,623 | 6,679 | 10,076 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | 33.05% | 223.77% | -33.72% | 34.23% | Upgrade
|
| Cost of Revenue | 12,217 | 12,269 | 9,119 | 3,083 | 4,522 | Upgrade
|
| Gross Profit | 15,953 | 16,500 | 12,505 | 3,596 | 5,554 | Upgrade
|
| Selling, General & Admin | 14,932 | 14,727 | 12,663 | 8,939 | 9,524 | Upgrade
|
| Other Operating Expenses | - | - | - | 143.7 | - | Upgrade
|
| Operating Expenses | 14,932 | 14,727 | 12,663 | 9,083 | 9,524 | Upgrade
|
| Operating Income | 1,021 | 1,773 | -158.4 | -5,487 | -3,971 | Upgrade
|
| Interest Expense | -1,655 | -1,893 | -1,930 | -1,123 | -343.3 | Upgrade
|
| Earnings From Equity Investments | 8.3 | 15.1 | -1.3 | 0.4 | 13.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 321.3 | 263.2 | 250.9 | 36.2 | 124 | Upgrade
|
| EBT Excluding Unusual Items | -304.1 | 158.8 | -1,839 | -6,573 | -4,177 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1,215 | - | Upgrade
|
| Pretax Income | -304.1 | 158.8 | -1,839 | -7,788 | -4,177 | Upgrade
|
| Income Tax Expense | 53.7 | 52.3 | 36.1 | 61.1 | 21.4 | Upgrade
|
| Earnings From Continuing Operations | -357.8 | 106.5 | -1,875 | -7,849 | -4,198 | Upgrade
|
| Minority Interest in Earnings | -71.2 | -103.3 | -134.8 | 50.2 | 54.4 | Upgrade
|
| Net Income | -429 | 3.2 | -2,010 | -7,798 | -4,144 | Upgrade
|
| Net Income to Common | -429 | 3.2 | -2,010 | -7,798 | -4,144 | Upgrade
|
| Shares Outstanding (Basic) | 7,103 | 7,102 | 7,102 | 6,362 | 5,681 | Upgrade
|
| Shares Outstanding (Diluted) | 7,103 | 7,102 | 7,102 | 6,362 | 5,681 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | 11.63% | 11.99% | 0.19% | Upgrade
|
| EPS (Basic) | -0.06 | 0.00 | -0.28 | -1.23 | -0.73 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.00 | -0.28 | -1.23 | -0.73 | Upgrade
|
| Free Cash Flow | - | 2,320 | 2,107 | -5,249 | -5,986 | Upgrade
|
| Free Cash Flow Per Share | - | 0.33 | 0.30 | -0.82 | -1.05 | Upgrade
|
| Gross Margin | 56.63% | 57.35% | 57.83% | 53.84% | 55.12% | Upgrade
|
| Operating Margin | 3.62% | 6.16% | -0.73% | -82.15% | -39.41% | Upgrade
|
| Profit Margin | -1.52% | 0.01% | -9.29% | -116.77% | -41.12% | Upgrade
|
| Free Cash Flow Margin | - | 8.06% | 9.74% | -78.59% | -59.41% | Upgrade
|
| EBITDA | 2,779 | 3,531 | 1,569 | -3,940 | -3,112 | Upgrade
|
| EBITDA Margin | 9.87% | 12.27% | 7.26% | -58.99% | -30.88% | Upgrade
|
| D&A For EBITDA | 1,758 | 1,758 | 1,728 | 1,547 | 858.7 | Upgrade
|
| EBIT | 1,021 | 1,773 | -158.4 | -5,487 | -3,971 | Upgrade
|
| EBIT Margin | 3.62% | 6.16% | -0.73% | -82.15% | -39.41% | Upgrade
|
| Effective Tax Rate | - | 32.93% | - | - | - | Upgrade
|
| Revenue as Reported | 28,170 | 28,769 | 21,623 | 6,679 | 10,076 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.