SJM Holdings Limited (HKG:0880)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.230
-0.090 (-3.88%)
At close: Mar 9, 2026

SJM Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
28,17028,76921,6236,67910,076
Upgrade
Revenue Growth (YoY)
-2.08%33.05%223.77%-33.72%34.23%
Upgrade
Cost of Revenue
12,21712,2699,1193,0834,522
Upgrade
Gross Profit
15,95316,50012,5053,5965,554
Upgrade
Selling, General & Admin
14,93214,72712,6638,9399,524
Upgrade
Other Operating Expenses
---143.7-
Upgrade
Operating Expenses
14,93214,72712,6639,0839,524
Upgrade
Operating Income
1,0211,773-158.4-5,487-3,971
Upgrade
Interest Expense
-1,655-1,893-1,930-1,123-343.3
Upgrade
Earnings From Equity Investments
8.315.1-1.30.413.1
Upgrade
Other Non Operating Income (Expenses)
321.3263.2250.936.2124
Upgrade
EBT Excluding Unusual Items
-304.1158.8-1,839-6,573-4,177
Upgrade
Merger & Restructuring Charges
----1,215-
Upgrade
Pretax Income
-304.1158.8-1,839-7,788-4,177
Upgrade
Income Tax Expense
53.752.336.161.121.4
Upgrade
Earnings From Continuing Operations
-357.8106.5-1,875-7,849-4,198
Upgrade
Minority Interest in Earnings
-71.2-103.3-134.850.254.4
Upgrade
Net Income
-4293.2-2,010-7,798-4,144
Upgrade
Net Income to Common
-4293.2-2,010-7,798-4,144
Upgrade
Shares Outstanding (Basic)
7,1037,1027,1026,3625,681
Upgrade
Shares Outstanding (Diluted)
7,1037,1027,1026,3625,681
Upgrade
Shares Change (YoY)
0.01%-11.63%11.99%0.19%
Upgrade
EPS (Basic)
-0.060.00-0.28-1.23-0.73
Upgrade
EPS (Diluted)
-0.060.00-0.28-1.23-0.73
Upgrade
Free Cash Flow
-2,3202,107-5,249-5,986
Upgrade
Free Cash Flow Per Share
-0.330.30-0.82-1.05
Upgrade
Gross Margin
56.63%57.35%57.83%53.84%55.12%
Upgrade
Operating Margin
3.62%6.16%-0.73%-82.15%-39.41%
Upgrade
Profit Margin
-1.52%0.01%-9.29%-116.77%-41.12%
Upgrade
Free Cash Flow Margin
-8.06%9.74%-78.59%-59.41%
Upgrade
EBITDA
2,7793,5311,569-3,940-3,112
Upgrade
EBITDA Margin
9.87%12.27%7.26%-58.99%-30.88%
Upgrade
D&A For EBITDA
1,7581,7581,7281,547858.7
Upgrade
EBIT
1,0211,773-158.4-5,487-3,971
Upgrade
EBIT Margin
3.62%6.16%-0.73%-82.15%-39.41%
Upgrade
Effective Tax Rate
-32.93%---
Upgrade
Revenue as Reported
28,17028,76921,6236,67910,076
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.