SJM Holdings Limited (HKG:0880)
2.230
+0.010 (0.45%)
Mar 10, 2026, 11:58 AM HKT
SJM Holdings Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,775 | 1,993 | 3,089 | 6,283 | 3,024 | Upgrade
|
| Short-Term Investments | 225.9 | 215 | 452.6 | 572.6 | 177.2 | Upgrade
|
| Trading Asset Securities | 40 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 2,041 | 2,208 | 3,542 | 6,856 | 3,201 | Upgrade
|
| Cash Growth | -7.56% | -37.66% | -48.34% | 114.14% | -47.74% | Upgrade
|
| Accounts Receivable | 534.7 | 367.3 | 202.8 | 120.4 | 63.2 | Upgrade
|
| Other Receivables | 702.1 | 268.5 | 324.2 | 398.8 | 489.5 | Upgrade
|
| Receivables | 1,237 | 635.8 | 527 | 519.2 | 552.7 | Upgrade
|
| Inventory | 147 | 148.1 | 147.9 | 146.7 | 151.3 | Upgrade
|
| Prepaid Expenses | 303.4 | 231.8 | 179.5 | 175.5 | 173.4 | Upgrade
|
| Other Current Assets | 38.1 | 37.9 | 37.7 | 183.1 | 147 | Upgrade
|
| Total Current Assets | 3,766 | 3,262 | 4,434 | 7,880 | 4,226 | Upgrade
|
| Property, Plant & Equipment | 42,788 | 40,355 | 41,119 | 42,930 | 44,230 | Upgrade
|
| Long-Term Investments | 436.8 | 454.8 | 454.1 | 509.7 | 979.4 | Upgrade
|
| Other Intangible Assets | 1,792 | 2,098 | 2,297 | - | 43.9 | Upgrade
|
| Other Long-Term Assets | 2,247 | 2,556 | 1,436 | 1,328 | 426.8 | Upgrade
|
| Total Assets | 51,207 | 48,725 | 49,740 | 52,648 | 49,906 | Upgrade
|
| Accounts Payable | 207.4 | 395.6 | 348.6 | 86.6 | 263.4 | Upgrade
|
| Accrued Expenses | 2,130 | 1,870 | 1,746 | 826.5 | 1,224 | Upgrade
|
| Current Portion of Long-Term Debt | 8,943 | 2,063 | 970.7 | 707 | 13,186 | Upgrade
|
| Current Portion of Leases | 80 | 77 | 37.5 | 46.4 | 344 | Upgrade
|
| Current Income Taxes Payable | 48.7 | 50.1 | 36.1 | 50.5 | 21.8 | Upgrade
|
| Other Current Liabilities | 2,784 | 2,478 | 2,137 | 2,822 | 4,030 | Upgrade
|
| Total Current Liabilities | 14,194 | 6,933 | 5,276 | 4,539 | 19,070 | Upgrade
|
| Long-Term Debt | 20,651 | 24,729 | 27,527 | 31,410 | 9,694 | Upgrade
|
| Long-Term Leases | 601.2 | 595.4 | 558 | 603.9 | 639.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 17.7 | 12.7 | 10.5 | 10.5 | 10.5 | Upgrade
|
| Other Long-Term Liabilities | 1,952 | 2,279 | 2,283 | 71.4 | 87.6 | Upgrade
|
| Total Liabilities | 37,416 | 34,549 | 35,655 | 36,634 | 29,501 | Upgrade
|
| Common Stock | 14,415 | 14,415 | 14,415 | 14,415 | 11,479 | Upgrade
|
| Retained Earnings | - | -848.4 | -1,219 | 500.5 | 8,276 | Upgrade
|
| Comprehensive Income & Other | -946.3 | 357.4 | 739.7 | 1,083 | 588.1 | Upgrade
|
| Total Common Equity | 13,469 | 13,924 | 13,936 | 15,999 | 20,344 | Upgrade
|
| Minority Interest | 323.1 | 251.9 | 149.6 | 14.8 | 61.6 | Upgrade
|
| Shareholders' Equity | 13,792 | 14,176 | 14,085 | 16,013 | 20,405 | Upgrade
|
| Total Liabilities & Equity | 51,207 | 48,725 | 49,740 | 52,648 | 49,906 | Upgrade
|
| Total Debt | 30,275 | 27,464 | 29,094 | 32,767 | 23,863 | Upgrade
|
| Net Cash (Debt) | -28,234 | -25,256 | -25,552 | -25,911 | -20,662 | Upgrade
|
| Net Cash Per Share | -3.98 | -3.56 | -3.60 | -4.07 | -3.64 | Upgrade
|
| Filing Date Shares Outstanding | 7,102 | 7,102 | 7,102 | 7,102 | 5,681 | Upgrade
|
| Total Common Shares Outstanding | 7,102 | 7,102 | 7,102 | 7,102 | 5,681 | Upgrade
|
| Working Capital | -10,428 | -3,672 | -841.7 | 3,341 | -14,844 | Upgrade
|
| Book Value Per Share | 1.90 | 1.96 | 1.96 | 2.25 | 3.58 | Upgrade
|
| Tangible Book Value | 11,677 | 11,826 | 11,639 | 15,999 | 20,300 | Upgrade
|
| Tangible Book Value Per Share | 1.64 | 1.67 | 1.64 | 2.25 | 3.57 | Upgrade
|
| Land | - | 27,453 | 27,427 | 25,663 | 21,877 | Upgrade
|
| Machinery | - | 22,439 | 22,217 | 20,740 | 19,766 | Upgrade
|
| Construction In Progress | - | 1,359 | 1,363 | 4,978 | 8,088 | Upgrade
|
| Leasehold Improvements | - | 4,218 | 4,189 | 4,295 | 4,295 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.