Changan Minsheng APLL Logistics Co., Ltd. (HKG:1292)
Hong Kong
· Delayed Price · Currency is HKD 3.560
-0.090 (-2.47%)
Mar 9, 2026, 10:39 AM HKT
HKG:1292 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,932 | 8,940 | 7,944 | 7,697 | 6,021 | 4,686 | Upgrade
|
| Other Revenue | 29.8 | 23.44 | 24.99 | - | - | - | Upgrade
|
| Revenue | 8,962 | 8,963 | 7,969 | 7,697 | 6,021 | 4,686 | Upgrade
|
| Revenue Growth (YoY) | 9.96% | 12.48% | 3.53% | 27.84% | 28.50% | 7.92% | Upgrade
|
| Cost of Revenue | 8,521 | 8,563 | 7,601 | 7,320 | 5,696 | 4,448 | Upgrade
|
| Gross Profit | 440.38 | 400.52 | 368.14 | 377.41 | 324.92 | 237.22 | Upgrade
|
| Selling, General & Admin | 279.84 | 279.76 | 262.87 | 341.62 | 314.07 | 253.35 | Upgrade
|
| Research & Development | 19.29 | 22.98 | 26.46 | - | - | - | Upgrade
|
| Other Operating Expenses | 35.55 | 32.37 | 28.03 | - | - | - | Upgrade
|
| Operating Expenses | 341.72 | 341.67 | 308.25 | 341.62 | 314.07 | 253.35 | Upgrade
|
| Operating Income | 98.66 | 58.86 | 59.89 | 35.79 | 10.86 | -16.13 | Upgrade
|
| Interest Expense | -7.74 | -13.97 | -14.85 | -5.8 | -8.14 | -6.29 | Upgrade
|
| Interest & Investment Income | 74.02 | 78.19 | 20.27 | 19.77 | 15.2 | 15.4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -2.44 | -2.31 | -1.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.78 | -4.78 | -0.92 | 4.9 | -0.83 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -2.07 | -2.69 | 18.3 | 38.33 | 26.01 | Upgrade
|
| EBT Excluding Unusual Items | 159.98 | 116.22 | 61.7 | 70.52 | 53.11 | 17.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39.27 | -42.03 | -1.24 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.03 | 4.42 | 0.28 | 0.38 | 4.27 | 0.49 | Upgrade
|
| Asset Writedown | 0.91 | -0.49 | -0.65 | - | - | - | Upgrade
|
| Legal Settlements | -2.35 | -2.35 | - | - | - | - | Upgrade
|
| Other Unusual Items | -7.37 | 16.17 | 13.54 | -2.6 | 1.47 | 5.11 | Upgrade
|
| Pretax Income | 116.04 | 92.06 | 75.01 | 68.29 | 58.84 | 23.24 | Upgrade
|
| Income Tax Expense | 35.41 | 23.68 | 17.05 | 21.78 | 16.73 | 9.45 | Upgrade
|
| Earnings From Continuing Operations | 80.64 | 68.38 | 57.96 | 46.52 | 42.11 | 13.79 | Upgrade
|
| Minority Interest in Earnings | -8.47 | -8.44 | -1.52 | -8.03 | -12.96 | -13.37 | Upgrade
|
| Net Income | 72.16 | 59.94 | 56.45 | 38.48 | 29.15 | 0.42 | Upgrade
|
| Net Income to Common | 72.16 | 59.94 | 56.45 | 38.48 | 29.15 | 0.42 | Upgrade
|
| Net Income Growth | 25.34% | 6.19% | 46.68% | 32.02% | 6823.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 171 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| EPS (Basic) | 0.42 | 0.37 | 0.35 | 0.24 | 0.18 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.37 | 0.35 | 0.24 | 0.18 | 0.00 | Upgrade
|
| EPS Growth | 17.74% | 6.19% | 46.68% | 32.02% | 6825.45% | - | Upgrade
|
| Free Cash Flow | -28.5 | 284.65 | 25.89 | -79.53 | -11.89 | 135.77 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 1.76 | 0.16 | -0.49 | -0.07 | 0.84 | Upgrade
|
| Dividend Per Share | 0.250 | 0.200 | 0.200 | 0.150 | 0.050 | - | Upgrade
|
| Dividend Growth | 25.00% | - | 33.33% | 200.00% | - | - | Upgrade
|
| Gross Margin | 4.91% | 4.47% | 4.62% | 4.90% | 5.40% | 5.06% | Upgrade
|
| Operating Margin | 1.10% | 0.66% | 0.75% | 0.46% | 0.18% | -0.34% | Upgrade
|
| Profit Margin | 0.80% | 0.67% | 0.71% | 0.50% | 0.48% | 0.01% | Upgrade
|
| Free Cash Flow Margin | -0.32% | 3.18% | 0.33% | -1.03% | -0.20% | 2.90% | Upgrade
|
| EBITDA | 211.44 | 172.71 | 193.26 | 124.73 | 91.73 | 72.56 | Upgrade
|
| EBITDA Margin | 2.36% | 1.93% | 2.43% | 1.62% | 1.52% | 1.55% | Upgrade
|
| D&A For EBITDA | 112.78 | 113.85 | 133.37 | 88.94 | 80.88 | 88.69 | Upgrade
|
| EBIT | 98.66 | 58.86 | 59.89 | 35.79 | 10.86 | -16.13 | Upgrade
|
| EBIT Margin | 1.10% | 0.66% | 0.75% | 0.46% | 0.18% | -0.34% | Upgrade
|
| Effective Tax Rate | 30.51% | 25.72% | 22.73% | 31.89% | 28.44% | 40.66% | Upgrade
|
| Advertising Expenses | - | 0.66 | 0.62 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.