Bright Future Technology Holdings Limited (HKG:1351)
Hong Kong
· Delayed Price · Currency is HKD 0.335
-0.005 (-1.47%)
At close: Mar 10, 2026
HKG:1351 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | -11.69 | -6.49 | 14.81 | -22.43 | -17.26 | 67.33 | Upgrade
|
| Depreciation & Amortization | 3.28 | 2.77 | 3.03 | 4.56 | 4.56 | 2.36 | Upgrade
|
| Other Amortization | 0.66 | 0.66 | 0.66 | 0.33 | 0.05 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.97 | 1.97 | 1.39 | -0.5 | 0.75 | 0.65 | Upgrade
|
| Stock-Based Compensation | 0.14 | 0.14 | 0.4 | 3.72 | 39.13 | - | Upgrade
|
| Other Operating Activities | -27.62 | 0.89 | 7.12 | 0.78 | 32.97 | 3.13 | Upgrade
|
| Change in Accounts Receivable | -13.71 | -13.71 | -102.26 | 153.49 | 0.69 | -112.35 | Upgrade
|
| Change in Accounts Payable | -29.27 | -29.27 | 65.8 | -106.51 | -11.89 | 14.92 | Upgrade
|
| Change in Unearned Revenue | 10.12 | 10.12 | -4.95 | -6.2 | -10.21 | 9.58 | Upgrade
|
| Change in Other Net Operating Assets | 8.36 | 8.36 | -50.39 | 43.58 | 23.21 | -67.23 | Upgrade
|
| Operating Cash Flow | -57.73 | -24.53 | -64.4 | 70.82 | 62 | -81.54 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 14.23% | - | - | Upgrade
|
| Capital Expenditures | -0.32 | -0.3 | -0.24 | -0.14 | -2.31 | -1.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.22 | - | - | - | - | Upgrade
|
| Investment in Securities | -4.87 | -4.87 | - | -1.04 | 0.13 | 0.21 | Upgrade
|
| Other Investing Activities | 1.5 | 3 | - | -2.69 | -10.42 | - | Upgrade
|
| Investing Cash Flow | -3.45 | -1.94 | -0.24 | -3.86 | -12.6 | -0.84 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 56.24 | 29.1 | 7.5 | Upgrade
|
| Long-Term Debt Issued | - | 176.69 | 160 | 30 | 166.55 | 75 | Upgrade
|
| Total Debt Issued | 171.29 | 176.69 | 160 | 86.24 | 195.65 | 82.5 | Upgrade
|
| Short-Term Debt Repaid | - | -2.1 | - | - | -36.6 | -22.5 | Upgrade
|
| Long-Term Debt Repaid | - | -178.19 | -119.93 | -75.69 | -162.97 | -9.71 | Upgrade
|
| Total Debt Repaid | -90.92 | -180.29 | -119.93 | -75.69 | -199.57 | -32.21 | Upgrade
|
| Net Debt Issued (Repaid) | 80.37 | -3.6 | 40.07 | 10.55 | -3.92 | 50.29 | Upgrade
|
| Issuance of Common Stock | - | 13.18 | - | - | - | 107.36 | Upgrade
|
| Repurchase of Common Stock | -8.81 | -8.81 | - | - | -20.63 | - | Upgrade
|
| Common Dividends Paid | - | - | -1.52 | -107.66 | - | - | Upgrade
|
| Other Financing Activities | -3.93 | -3.69 | -2.67 | -9.08 | -5.55 | -0.89 | Upgrade
|
| Financing Cash Flow | 67.63 | -2.91 | 35.88 | -106.18 | -30.09 | 156.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.19 | 0.04 | -0.08 | -3.12 | -0.1 | -1.02 | Upgrade
|
| Net Cash Flow | 6.27 | -29.35 | -28.84 | -42.35 | 19.2 | 73.37 | Upgrade
|
| Free Cash Flow | -58.05 | -24.83 | -64.64 | 70.68 | 59.69 | -82.59 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 18.41% | - | - | Upgrade
|
| Free Cash Flow Margin | -4.73% | -2.39% | -7.24% | 15.94% | 12.23% | -21.58% | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.04 | -0.13 | 0.15 | 0.12 | -0.21 | Upgrade
|
| Cash Interest Paid | 3.93 | 3.69 | 2.67 | 3.13 | 5.55 | 0.89 | Upgrade
|
| Cash Income Tax Paid | 3.52 | 4.06 | 2.28 | 9.11 | 2.36 | 1.58 | Upgrade
|
| Levered Free Cash Flow | -55.69 | -23.49 | -70.55 | -27.22 | 23.99 | -47.34 | Upgrade
|
| Unlevered Free Cash Flow | -53.23 | -21.18 | -68.88 | -25.27 | 27.45 | -46.78 | Upgrade
|
| Change in Working Capital | -24.51 | -24.51 | -91.8 | 84.37 | 1.8 | -155.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.