Nissin Foods Company Limited (HKG:1475)
7.60
+0.15 (2.01%)
At close: Feb 27, 2026
Nissin Foods Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,057 | 3,812 | 3,833 | 4,068 | 3,866 | 3,519 | Upgrade
|
| Revenue Growth (YoY) | 9.81% | -0.56% | -5.77% | 5.21% | 9.88% | 13.96% | Upgrade
|
| Cost of Revenue | 2,637 | 2,500 | 2,530 | 2,765 | 2,639 | 2,360 | Upgrade
|
| Gross Profit | 1,420 | 1,312 | 1,303 | 1,303 | 1,227 | 1,159 | Upgrade
|
| Selling, General & Admin | 929.39 | 855.13 | 829.72 | 842.78 | 769.86 | 714.69 | Upgrade
|
| Other Operating Expenses | 35.7 | 38.89 | 36.2 | 33.16 | 35.17 | 72.2 | Upgrade
|
| Operating Expenses | 965.46 | 894.74 | 867.38 | 876.66 | 804.77 | 786.88 | Upgrade
|
| Operating Income | 454.83 | 417.37 | 435.69 | 426.14 | 422.55 | 371.79 | Upgrade
|
| Interest Expense | -0.28 | -0.4 | -0.27 | -0.26 | -0.37 | -0.12 | Upgrade
|
| Interest & Investment Income | 5.24 | 25.17 | 27.9 | 19.36 | 16.75 | 24.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.77 | -17.06 | -17.57 | -11.67 | 3.45 | -15.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.72 | 14.31 | 18.86 | 25.27 | 16.96 | 10.29 | Upgrade
|
| EBT Excluding Unusual Items | 475.74 | 439.4 | 464.6 | 458.85 | 459.35 | 390.78 | Upgrade
|
| Impairment of Goodwill | -11.35 | -22.7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.85 | 2.95 | 4.12 | -2.84 | -0.62 | -0.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | -3.54 | -2.97 | -0.62 | -17.16 | -0.11 | Upgrade
|
| Asset Writedown | -56.59 | -113.17 | -8.78 | -10.3 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 17.79 | - | 43.69 | Upgrade
|
| Pretax Income | 408.46 | 302.94 | 456.97 | 462.89 | 441.58 | 433.94 | Upgrade
|
| Income Tax Expense | 127.92 | 95.48 | 123.82 | 119.99 | 102.34 | 101.38 | Upgrade
|
| Earnings From Continuing Operations | 280.54 | 207.46 | 333.15 | 342.9 | 339.24 | 332.56 | Upgrade
|
| Minority Interest in Earnings | -6.72 | -6.47 | -2.98 | -30.14 | -35.41 | -30.65 | Upgrade
|
| Net Income | 273.83 | 200.99 | 330.17 | 312.76 | 303.82 | 301.91 | Upgrade
|
| Net Income to Common | 273.83 | 200.99 | 330.17 | 312.76 | 303.82 | 301.91 | Upgrade
|
| Net Income Growth | 11.74% | -39.12% | 5.57% | 2.94% | 0.63% | 20.30% | Upgrade
|
| Shares Outstanding (Basic) | 1,044 | 1,044 | 1,044 | 1,044 | 1,057 | 1,074 | Upgrade
|
| Shares Outstanding (Diluted) | 1,044 | 1,044 | 1,044 | 1,044 | 1,057 | 1,074 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.01% | -1.25% | -1.60% | - | Upgrade
|
| EPS (Basic) | 0.26 | 0.19 | 0.32 | 0.30 | 0.29 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.19 | 0.32 | 0.30 | 0.29 | 0.28 | Upgrade
|
| EPS Growth | 11.73% | -39.11% | 5.57% | 4.25% | 2.28% | 20.29% | Upgrade
|
| Free Cash Flow | - | 315.67 | 322.37 | 207.43 | 187.58 | 235.71 | Upgrade
|
| Free Cash Flow Per Share | - | 0.30 | 0.31 | 0.20 | 0.18 | 0.22 | Upgrade
|
| Dividend Per Share | 0.096 | 0.096 | 0.158 | 0.152 | 0.146 | 0.141 | Upgrade
|
| Dividend Growth | -39.13% | -39.13% | 4.35% | 4.12% | 3.63% | 20.09% | Upgrade
|
| Gross Margin | 35.01% | 34.42% | 33.99% | 32.03% | 31.74% | 32.93% | Upgrade
|
| Operating Margin | 11.21% | 10.95% | 11.37% | 10.48% | 10.93% | 10.57% | Upgrade
|
| Profit Margin | 6.75% | 5.27% | 8.61% | 7.69% | 7.86% | 8.58% | Upgrade
|
| Free Cash Flow Margin | - | 8.28% | 8.41% | 5.10% | 4.85% | 6.70% | Upgrade
|
| EBITDA | 458.42 | 450.88 | 469.58 | 456.33 | 457.77 | 400.16 | Upgrade
|
| EBITDA Margin | 11.30% | 11.83% | 12.25% | 11.22% | 11.84% | 11.37% | Upgrade
|
| D&A For EBITDA | 3.58 | 33.51 | 33.9 | 30.19 | 35.22 | 28.36 | Upgrade
|
| EBIT | 454.83 | 417.37 | 435.69 | 426.14 | 422.55 | 371.79 | Upgrade
|
| EBIT Margin | 11.21% | 10.95% | 11.37% | 10.48% | 10.93% | 10.57% | Upgrade
|
| Effective Tax Rate | 31.32% | 31.52% | 27.10% | 25.92% | 23.18% | 23.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.