Sinohope Technology Holdings Limited (HKG:1611)
Hong Kong
· Delayed Price · Currency is HKD 2.520
+0.150 (6.33%)
Mar 10, 2026, 2:41 PM HKT
HKG:1611 Cash Flow Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | -9.21 | 54.32 | -287.37 | -199.67 | 141.48 | Upgrade
|
| Depreciation & Amortization | 5.03 | 1.06 | 34.65 | 47.44 | 23.84 | Upgrade
|
| Other Amortization | - | - | - | - | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -11.08 | - | 7.14 | 0.91 | -21.94 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.48 | 9.99 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.01 | 0.05 | 1 | -1.08 | -0.25 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -3.88 | 21.41 | 4.38 | Upgrade
|
| Stock-Based Compensation | 5.13 | 13.41 | 0.04 | 0.47 | -0.43 | Upgrade
|
| Other Operating Activities | -47.56 | -115.06 | 73.13 | 41.98 | 43.06 | Upgrade
|
| Change in Accounts Receivable | 34.85 | -0.6 | -132.77 | 14.25 | -64.31 | Upgrade
|
| Change in Inventory | - | - | 13.57 | 20.95 | -44.43 | Upgrade
|
| Change in Accounts Payable | - | - | - | -39.9 | 103.84 | Upgrade
|
| Change in Unearned Revenue | 47.07 | - | - | -3.35 | -0.91 | Upgrade
|
| Change in Other Net Operating Assets | -12.73 | 35.61 | 51.99 | -211.11 | -3.07 | Upgrade
|
| Operating Cash Flow | 16.51 | -10.73 | -245.19 | -314.84 | 181.61 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 509.35% | Upgrade
|
| Capital Expenditures | -1.12 | -0.03 | -17.89 | -19.27 | -14.37 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.71 | - | 1.12 | 3.39 | 0 | Upgrade
|
| Cash Acquisitions | 76.18 | -17.79 | - | - | - | Upgrade
|
| Divestitures | - | - | -13.63 | -12.13 | 30.76 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.05 | - | - | -0.94 | -0.37 | Upgrade
|
| Investment in Securities | 10.81 | -5.61 | 30.47 | -100.81 | -1.95 | Upgrade
|
| Other Investing Activities | 0.55 | 1.5 | 11.4 | 0.7 | 0.43 | Upgrade
|
| Investing Cash Flow | 86.08 | -21.92 | 11.48 | -133.92 | 9.51 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7.75 | Upgrade
|
| Long-Term Debt Issued | - | - | 103.6 | 281.18 | 60 | Upgrade
|
| Total Debt Issued | - | - | 103.6 | 281.18 | 67.75 | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.68 | -13.31 | - | Upgrade
|
| Long-Term Debt Repaid | -4.66 | -223.7 | -113.7 | -30.37 | -113.59 | Upgrade
|
| Total Debt Repaid | -4.66 | -223.7 | -114.38 | -43.68 | -113.59 | Upgrade
|
| Net Debt Issued (Repaid) | -4.66 | -223.7 | -10.78 | 237.5 | -45.84 | Upgrade
|
| Issuance of Common Stock | 277.43 | - | 324.61 | 3.49 | 3.55 | Upgrade
|
| Other Financing Activities | -0.26 | -0.08 | -11.77 | -8.15 | -2.86 | Upgrade
|
| Financing Cash Flow | 272.51 | -223.77 | 302.06 | 232.85 | -45.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.86 | -1.46 | -0.22 | -13.63 | 2.51 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -63.55 | - | - | Upgrade
|
| Net Cash Flow | 375.96 | -257.88 | 4.58 | -229.54 | 148.49 | Upgrade
|
| Free Cash Flow | 15.39 | -10.76 | -263.08 | -334.11 | 167.25 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 517.01% | Upgrade
|
| Free Cash Flow Margin | 0.18% | -0.69% | -9.28% | -3.69% | 27.38% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.02 | -0.84 | -1.08 | 0.54 | Upgrade
|
| Cash Interest Paid | 0.26 | 0.08 | 8.36 | 7.87 | 2.86 | Upgrade
|
| Cash Income Tax Paid | -0.13 | 0.8 | 32.62 | 11.53 | 8.12 | Upgrade
|
| Levered Free Cash Flow | -548.11 | 79.01 | -227.69 | -239.88 | 124.38 | Upgrade
|
| Unlevered Free Cash Flow | -546.26 | 81.98 | -218.27 | -232.33 | 132.93 | Upgrade
|
| Change in Working Capital | 69.19 | 35.01 | -67.2 | -219.16 | -8.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.