Man Shun Group (Holdings) Limited (HKG:1746)
Hong Kong
· Delayed Price · Currency is HKD 0.460
+0.010 (2.22%)
At close: Mar 10, 2026
Man Shun Group (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 105.89 | 131.26 | 152.95 | 125.09 | 121.67 | 127.59 | Upgrade
|
| Revenue Growth (YoY) | -30.56% | -14.18% | 22.27% | 2.81% | -4.64% | 11.44% | Upgrade
|
| Cost of Revenue | 89.44 | 117.87 | 133.74 | 106.38 | 100.71 | 117.32 | Upgrade
|
| Gross Profit | 16.45 | 13.38 | 19.21 | 18.71 | 20.96 | 10.27 | Upgrade
|
| Selling, General & Admin | 28.66 | 28.29 | 28.47 | 24.69 | 25.1 | 25.6 | Upgrade
|
| Operating Expenses | 28.66 | 28.29 | 28.47 | 24.69 | 25.1 | 25.6 | Upgrade
|
| Operating Income | -12.21 | -14.9 | -9.26 | -5.99 | -4.14 | -15.34 | Upgrade
|
| Interest Expense | -0.08 | -0.09 | -0.07 | -0.06 | -0.08 | -0.1 | Upgrade
|
| Interest & Investment Income | 1.59 | 2.44 | 2.82 | 0.65 | 0.15 | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.22 | 5.44 | 7.21 | 2.63 | 1.72 | 2.04 | Upgrade
|
| EBT Excluding Unusual Items | -6.48 | -7.11 | 0.7 | -2.76 | -2.35 | -12.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.17 | - | - | 0.01 | 0.05 | Upgrade
|
| Other Unusual Items | - | 0 | 0 | 3.01 | 0.12 | 3.82 | Upgrade
|
| Pretax Income | -6.48 | -6.93 | 0.7 | 0.25 | -2.23 | -8.6 | Upgrade
|
| Income Tax Expense | -0.01 | -0.07 | 0.02 | 0.01 | - | -0.14 | Upgrade
|
| Net Income | -6.47 | -6.86 | 0.68 | 0.24 | -2.23 | -8.46 | Upgrade
|
| Net Income to Common | -6.47 | -6.86 | 0.68 | 0.24 | -2.23 | -8.46 | Upgrade
|
| Net Income Growth | - | - | 185.71% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.00 | 0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.00 | 0.00 | -0.00 | -0.01 | Upgrade
|
| EPS Growth | - | - | 240.00% | - | - | - | Upgrade
|
| Free Cash Flow | 21.11 | -0.39 | 18.97 | -20.29 | -5.07 | -2.08 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | - | 0.02 | -0.02 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 15.54% | 10.20% | 12.56% | 14.95% | 17.23% | 8.05% | Upgrade
|
| Operating Margin | -11.53% | -11.36% | -6.05% | -4.78% | -3.40% | -12.02% | Upgrade
|
| Profit Margin | -6.11% | -5.23% | 0.45% | 0.19% | -1.83% | -6.63% | Upgrade
|
| Free Cash Flow Margin | 19.94% | -0.29% | 12.40% | -16.22% | -4.17% | -1.63% | Upgrade
|
| EBITDA | -11.87 | -14.54 | -8.58 | -5.69 | -3.92 | -15.02 | Upgrade
|
| EBITDA Margin | -11.21% | -11.07% | -5.61% | -4.54% | -3.22% | -11.77% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.37 | 0.68 | 0.3 | 0.22 | 0.32 | Upgrade
|
| EBIT | -12.21 | -14.9 | -9.26 | -5.99 | -4.14 | -15.34 | Upgrade
|
| EBIT Margin | -11.53% | -11.36% | -6.05% | -4.78% | -3.40% | -12.02% | Upgrade
|
| Effective Tax Rate | - | - | 3.27% | 5.56% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.