Duiba Group Limited (HKG:1753)
Hong Kong
· Delayed Price · Currency is HKD 0.161
+0.004 (2.55%)
At close: Mar 10, 2026
Duiba Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 797.88 | 906.51 | 1,096 | 1,617 | 1,312 | 1,071 | Upgrade
|
| Revenue Growth (YoY) | -5.72% | -17.32% | -32.18% | 23.17% | 22.56% | -35.16% | Upgrade
|
| Cost of Revenue | 672.67 | 777.05 | 851.97 | 1,307 | 941.99 | 846.53 | Upgrade
|
| Gross Profit | 125.21 | 129.46 | 244.47 | 309.12 | 370.49 | 224.33 | Upgrade
|
| Selling, General & Admin | 176.97 | 174.33 | 233.52 | 357 | 418.42 | 337.29 | Upgrade
|
| Other Operating Expenses | 7.8 | 7.8 | - | - | - | - | Upgrade
|
| Operating Expenses | 201.24 | 197.23 | 259.81 | 357 | 418.42 | 337.39 | Upgrade
|
| Operating Income | -76.03 | -67.77 | -15.33 | -47.88 | -47.94 | -113.06 | Upgrade
|
| Interest Expense | -18.13 | -15.4 | -8.73 | -0.37 | -0.35 | -0.26 | Upgrade
|
| Interest & Investment Income | 26.26 | 24.94 | 31.28 | 21.13 | 21.4 | 21.51 | Upgrade
|
| Earnings From Equity Investments | -4.23 | -2.97 | -0.89 | -1.05 | -0.63 | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.35 | 0.35 | 1.57 | - | 4.59 | 18.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.13 | 25.67 | 19.22 | 4.94 | 16.23 | 2.63 | Upgrade
|
| EBT Excluding Unusual Items | -41.65 | -35.18 | 27.11 | -23.24 | -6.7 | -70.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.77 | -0.32 | 10.74 | 7.61 | 14.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.3 | - | - | - | 0.2 | Upgrade
|
| Asset Writedown | -2 | -2 | -2.47 | -11.53 | -18.91 | - | Upgrade
|
| Other Unusual Items | 0.15 | - | - | - | - | - | Upgrade
|
| Pretax Income | -44.02 | -37.2 | 35.38 | -27.16 | -10.68 | -70.46 | Upgrade
|
| Income Tax Expense | 3.1 | 2.27 | 4.93 | 18.74 | 1.09 | -6.89 | Upgrade
|
| Net Income | -47.11 | -39.46 | 30.45 | -45.9 | -11.77 | -63.57 | Upgrade
|
| Net Income to Common | -47.11 | -39.46 | 30.45 | -45.9 | -11.77 | -63.57 | Upgrade
|
| Shares Outstanding (Basic) | 1,066 | 1,064 | 1,058 | 1,048 | 1,032 | 1,048 | Upgrade
|
| Shares Outstanding (Diluted) | 1,066 | 1,064 | 1,058 | 1,048 | 1,032 | 1,048 | Upgrade
|
| Shares Change (YoY) | 0.41% | 0.56% | 0.99% | 1.48% | -1.53% | 15.03% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | 0.03 | -0.04 | -0.01 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | 0.03 | -0.04 | -0.01 | -0.06 | Upgrade
|
| Free Cash Flow | -79.35 | -538.08 | -297.33 | -177.06 | -21.64 | 28.89 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.51 | -0.28 | -0.17 | -0.02 | 0.03 | Upgrade
|
| Gross Margin | 15.69% | 14.28% | 22.30% | 19.12% | 28.23% | 20.95% | Upgrade
|
| Operating Margin | -9.53% | -7.48% | -1.40% | -2.96% | -3.65% | -10.56% | Upgrade
|
| Profit Margin | -5.91% | -4.35% | 2.78% | -2.84% | -0.90% | -5.94% | Upgrade
|
| Free Cash Flow Margin | -9.95% | -59.36% | -27.12% | -10.95% | -1.65% | 2.70% | Upgrade
|
| EBITDA | -75.14 | -66.14 | -10.82 | -41.9 | -43.61 | -109.79 | Upgrade
|
| EBITDA Margin | -9.42% | -7.29% | -0.99% | -2.59% | -3.32% | -10.25% | Upgrade
|
| D&A For EBITDA | 0.89 | 1.63 | 4.51 | 5.99 | 4.33 | 3.28 | Upgrade
|
| EBIT | -76.03 | -67.77 | -15.33 | -47.88 | -47.94 | -113.06 | Upgrade
|
| EBIT Margin | -9.53% | -7.47% | -1.40% | -2.96% | -3.65% | -10.56% | Upgrade
|
| Effective Tax Rate | - | - | 13.94% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.