XJ International Holdings Co., Ltd. (HKG:1765)
Hong Kong
· Delayed Price · Currency is HKD 0.168
-0.002 (-1.18%)
Mar 10, 2026, 1:16 PM HKT
XJ International Holdings Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 3,960 | 3,732 | 3,582 | 3,043 | 2,324 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 4.20% | 17.71% | 30.91% | 77.68% | Upgrade
|
| Cost of Revenue | 2,293 | 2,159 | 1,901 | 1,648 | 1,148 | Upgrade
|
| Gross Profit | 1,668 | 1,574 | 1,680 | 1,395 | 1,176 | Upgrade
|
| Selling, General & Admin | 941.25 | 842.39 | 835.24 | 657.32 | 479.95 | Upgrade
|
| Operating Expenses | 941.25 | 842.39 | 835.24 | 657.32 | 479.95 | Upgrade
|
| Operating Income | 726.56 | 731.17 | 844.94 | 737.82 | 696.01 | Upgrade
|
| Interest Expense | -181.44 | -243.54 | -301.54 | -246.22 | -258.02 | Upgrade
|
| Interest & Investment Income | 42.93 | 32.94 | 66.24 | 65.68 | 97.88 | Upgrade
|
| Earnings From Equity Investments | - | 27.18 | 29.29 | 12.6 | -253.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.33 | - | - | 19.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -806.77 | 0.01 | -138.16 | -26.28 | -223.37 | Upgrade
|
| EBT Excluding Unusual Items | -218.73 | 564.09 | 500.76 | 543.6 | 78.67 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7.66 | - | 214.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 167.19 | 6.45 | 19.99 | 42.46 | 1.45 | Upgrade
|
| Other Unusual Items | 541.07 | 186.52 | -223.12 | 3.39 | 378.17 | Upgrade
|
| Pretax Income | 489.52 | 757.06 | 305.28 | 589.45 | 672.47 | Upgrade
|
| Income Tax Expense | 102.85 | 143.97 | 94.51 | 143.54 | 67.35 | Upgrade
|
| Earnings From Continuing Operations | 386.68 | 613.09 | 210.77 | 445.91 | 605.12 | Upgrade
|
| Minority Interest in Earnings | -1.9 | -3.53 | -0.67 | -1.27 | 0.39 | Upgrade
|
| Net Income | 384.78 | 609.56 | 210.1 | 444.64 | 605.51 | Upgrade
|
| Net Income to Common | 384.78 | 609.56 | 210.1 | 444.64 | 605.51 | Upgrade
|
| Net Income Growth | -36.88% | 190.13% | -52.75% | -26.57% | 238.58% | Upgrade
|
| Shares Outstanding (Basic) | 8,225 | 8,225 | 8,080 | 8,017 | 7,611 | Upgrade
|
| Shares Outstanding (Diluted) | 8,836 | 8,860 | 8,170 | 8,034 | 8,018 | Upgrade
|
| Shares Change (YoY) | -0.27% | 8.44% | 1.69% | 0.21% | 16.22% | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | 0.03 | 0.06 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.05 | 0.03 | 0.06 | 0.03 | Upgrade
|
| EPS Growth | - | 76.71% | -53.53% | 93.15% | 12.28% | Upgrade
|
| Free Cash Flow | 716.77 | 340.18 | 498.58 | -329.94 | 544.57 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.04 | 0.06 | -0.04 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.033 | Upgrade
|
| Dividend Growth | - | - | - | - | 155.80% | Upgrade
|
| Gross Margin | 42.11% | 42.16% | 46.91% | 45.85% | 50.59% | Upgrade
|
| Operating Margin | 18.35% | 19.59% | 23.59% | 24.25% | 29.95% | Upgrade
|
| Profit Margin | 9.72% | 16.33% | 5.87% | 14.61% | 26.05% | Upgrade
|
| Free Cash Flow Margin | 18.10% | 9.12% | 13.92% | -10.84% | 23.43% | Upgrade
|
| EBITDA | 1,252 | 1,208 | 1,290 | 1,145 | 963.75 | Upgrade
|
| EBITDA Margin | 31.60% | 32.37% | 36.02% | 37.62% | 41.46% | Upgrade
|
| D&A For EBITDA | 524.95 | 476.81 | 445.01 | 406.94 | 267.73 | Upgrade
|
| EBIT | 726.56 | 731.17 | 844.94 | 737.82 | 696.01 | Upgrade
|
| EBIT Margin | 18.35% | 19.59% | 23.59% | 24.25% | 29.95% | Upgrade
|
| Effective Tax Rate | 21.01% | 19.02% | 30.96% | 24.35% | 10.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.