Tianli International Holdings Limited (HKG:1773)
Hong Kong
· Delayed Price · Currency is HKD 2.340
+0.020 (0.86%)
Mar 10, 2026, 9:35 AM HKT
HKG:1773 Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 3,589 | 3,321 | 2,303 | 884.37 | 517.78 | Upgrade
|
| Revenue Growth (YoY) | 8.07% | 44.23% | 160.36% | 70.80% | 21.38% | Upgrade
|
| Cost of Revenue | 2,375 | 2,202 | 1,524 | 590.83 | 427.04 | Upgrade
|
| Gross Profit | 1,214 | 1,119 | 778.85 | 293.54 | 90.73 | Upgrade
|
| Selling, General & Admin | 326.68 | 328.03 | 276.29 | 145.02 | 154.56 | Upgrade
|
| Other Operating Expenses | 0.83 | - | - | - | - | Upgrade
|
| Operating Expenses | 329.38 | 328.03 | 276.29 | 145.02 | 154.56 | Upgrade
|
| Operating Income | 884.15 | 790.94 | 502.56 | 148.52 | -63.83 | Upgrade
|
| Interest Expense | -124.14 | -85.73 | -62.53 | -27.5 | -25.51 | Upgrade
|
| Interest & Investment Income | 2.93 | 8.87 | 3.42 | 1.92 | 3.12 | Upgrade
|
| Earnings From Equity Investments | 0.9 | 13.71 | -1.65 | 0.95 | -195.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.83 | - | 3.35 | 3.85 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -30.07 | -15.2 | -7.19 | -9.34 | -4.84 | Upgrade
|
| EBT Excluding Unusual Items | 734.6 | 712.58 | 437.96 | 118.4 | -286.95 | Upgrade
|
| Impairment of Goodwill | -8.84 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.77 | 3.31 | 6.78 | 14.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.05 | 0.22 | 0.17 | - | Upgrade
|
| Asset Writedown | 100 | - | - | - | -1,628 | Upgrade
|
| Other Unusual Items | 15.82 | 27.05 | 2.44 | - | - | Upgrade
|
| Pretax Income | 841.58 | 740.45 | 443.94 | 125.35 | -1,901 | Upgrade
|
| Income Tax Expense | 193.45 | 184.29 | 109.43 | 29.19 | -236.98 | Upgrade
|
| Earnings From Continuing Operations | 648.13 | 556.16 | 334.51 | 96.16 | -1,664 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -335.92 | Upgrade
|
| Net Income to Company | 648.13 | 556.16 | 334.51 | 96.16 | -2,000 | Upgrade
|
| Minority Interest in Earnings | 16.13 | 19.79 | 2.52 | 0.38 | -1.96 | Upgrade
|
| Net Income | 664.26 | 575.96 | 337.03 | 96.54 | -2,002 | Upgrade
|
| Net Income to Common | 664.26 | 575.96 | 337.03 | 96.54 | -2,002 | Upgrade
|
| Net Income Growth | 15.33% | 70.89% | 249.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,060 | 2,094 | 2,100 | 2,106 | 2,128 | Upgrade
|
| Shares Outstanding (Diluted) | 2,085 | 2,115 | 2,100 | 2,116 | 2,128 | Upgrade
|
| Shares Change (YoY) | -1.43% | 0.71% | -0.76% | -0.58% | 3.88% | Upgrade
|
| EPS (Basic) | 0.32 | 0.28 | 0.16 | 0.05 | -0.94 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.27 | 0.16 | 0.05 | -0.94 | Upgrade
|
| EPS Growth | 17.00% | 69.66% | 251.98% | - | - | Upgrade
|
| Free Cash Flow | 654.13 | 484.46 | 400.23 | -40.44 | 362.94 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.23 | 0.19 | -0.02 | 0.17 | Upgrade
|
| Dividend Per Share | 0.097 | 0.042 | 0.048 | 0.023 | 0.057 | Upgrade
|
| Dividend Growth | 132.13% | -12.58% | 108.30% | -59.70% | 8.02% | Upgrade
|
| Gross Margin | 33.81% | 33.70% | 33.83% | 33.19% | 17.52% | Upgrade
|
| Operating Margin | 24.64% | 23.82% | 21.83% | 16.79% | -12.33% | Upgrade
|
| Profit Margin | 18.51% | 17.34% | 14.64% | 10.92% | -386.57% | Upgrade
|
| Free Cash Flow Margin | 18.23% | 14.59% | 17.38% | -4.57% | 70.10% | Upgrade
|
| EBITDA | 1,076 | 966.49 | 636.21 | 228.95 | 3.09 | Upgrade
|
| EBITDA Margin | 29.97% | 29.10% | 27.63% | 25.89% | 0.60% | Upgrade
|
| D&A For EBITDA | 191.4 | 175.55 | 133.65 | 80.43 | 66.92 | Upgrade
|
| EBIT | 884.15 | 790.94 | 502.56 | 148.52 | -63.83 | Upgrade
|
| EBIT Margin | 24.64% | 23.82% | 21.83% | 16.79% | -12.33% | Upgrade
|
| Effective Tax Rate | 22.99% | 24.89% | 24.65% | 23.29% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.