BExcellent Group Holdings Limited (HKG:1775)
Hong Kong
· Delayed Price · Currency is HKD 0.450
0.00 (0.00%)
At close: Mar 10, 2026
BExcellent Group Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Net Income | -24.38 | -24.62 | -27.84 | -25.51 | -26.96 | Upgrade
|
| Depreciation & Amortization | 18.17 | 17.32 | 15.81 | 22.42 | 36.82 | Upgrade
|
| Other Amortization | 0.56 | 0.54 | 0.52 | 0.47 | 0.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.14 | - | - | 0.53 | 0.42 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.9 | 4.59 | 1.1 | 0.3 | -0.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.42 | -2.77 | -5.33 | -0.46 | 1.15 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.99 | -1.16 | -2.54 | -0.27 | 0.13 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.63 | 2.92 | Upgrade
|
| Other Operating Activities | 2.5 | 3.55 | 2.56 | 3.24 | -4.36 | Upgrade
|
| Change in Accounts Receivable | 1.06 | -3.59 | -0.13 | 0.9 | -1.79 | Upgrade
|
| Change in Accounts Payable | 3.47 | 0.65 | -3.28 | 0.22 | -7.47 | Upgrade
|
| Change in Unearned Revenue | 27.42 | 12.04 | 4.22 | -8.07 | 0.68 | Upgrade
|
| Change in Other Net Operating Assets | -2.94 | -4.68 | 6.09 | -1.36 | 11.45 | Upgrade
|
| Operating Cash Flow | 28.34 | 1.88 | -8.82 | -6.96 | 13.32 | Upgrade
|
| Operating Cash Flow Growth | 1404.25% | - | - | - | -60.42% | Upgrade
|
| Capital Expenditures | -2.2 | -1.46 | -1.55 | -2.37 | -20.55 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.02 | 0.01 | Upgrade
|
| Cash Acquisitions | -0.29 | - | -3.42 | - | - | Upgrade
|
| Divestitures | - | - | -0.5 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.37 | -0.41 | -0.68 | -0.55 | -0.7 | Upgrade
|
| Investment in Securities | 2.15 | 0.69 | -13.05 | -0 | - | Upgrade
|
| Other Investing Activities | 2.59 | 1.93 | 1.85 | 0.18 | 0.23 | Upgrade
|
| Investing Cash Flow | 1.89 | 0.75 | -17.35 | -2.73 | -21.01 | Upgrade
|
| Short-Term Debt Issued | - | 18.52 | 9 | 48 | - | Upgrade
|
| Total Debt Issued | - | 18.52 | 9 | 48 | - | Upgrade
|
| Short-Term Debt Repaid | -1.53 | -1.79 | -0.51 | -0.51 | -0.5 | Upgrade
|
| Long-Term Debt Repaid | -14.98 | -14.16 | -11.46 | -13.57 | -25.67 | Upgrade
|
| Total Debt Repaid | -16.51 | -15.96 | -11.97 | -14.08 | -26.17 | Upgrade
|
| Net Debt Issued (Repaid) | -16.51 | 2.56 | -2.97 | 33.92 | -26.17 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -5 | Upgrade
|
| Other Financing Activities | -3.62 | -3.86 | 0.51 | -1.22 | -1.38 | Upgrade
|
| Financing Cash Flow | -20.14 | -1.3 | -2.46 | 32.7 | -32.54 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | -0.06 | 0.01 | -0.27 | 0.08 | Upgrade
|
| Net Cash Flow | 10.13 | 1.28 | -28.61 | 22.74 | -40.16 | Upgrade
|
| Free Cash Flow | 26.14 | 0.43 | -10.36 | -9.32 | -7.23 | Upgrade
|
| Free Cash Flow Growth | 6035.91% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.85% | 0.26% | -7.41% | -6.41% | -4.00% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.00 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Cash Interest Paid | 3.62 | 3.86 | 2.67 | 1.22 | 1.38 | Upgrade
|
| Cash Income Tax Paid | 0 | - | 0.02 | - | 0.45 | Upgrade
|
| Levered Free Cash Flow | 27.73 | 10.32 | -2.34 | -13.15 | -7.56 | Upgrade
|
| Unlevered Free Cash Flow | 30 | 12.73 | -0.67 | -12.38 | -6.7 | Upgrade
|
| Change in Working Capital | 29.01 | 4.42 | 6.9 | -8.31 | 2.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.