East Buy Holding Limited (HKG:1797)
Hong Kong
· Delayed Price · Currency is HKD 25.44
+0.22 (0.87%)
At close: Feb 27, 2026
East Buy Holding Income Statement
Financials in millions CNY. Fiscal year is June - May.
Millions CNY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 4,517 | 4,392 | 6,526 | 3,881 | 600.53 | 623.63 | Upgrade
|
| Revenue Growth (YoY) | -29.57% | -32.69% | 68.14% | 546.25% | -3.71% | -42.29% | Upgrade
|
| Cost of Revenue | 3,007 | 2,988 | 4,834 | 2,398 | 209.67 | 188.6 | Upgrade
|
| Gross Profit | 1,511 | 1,404 | 1,692 | 1,483 | 390.85 | 435.03 | Upgrade
|
| Selling, General & Admin | 1,059 | 1,387 | 1,262 | 460.04 | 484.26 | 468.37 | Upgrade
|
| Research & Development | 112.72 | 127 | 131.59 | 65.29 | 64.43 | 121.79 | Upgrade
|
| Operating Expenses | 1,182 | 1,517 | 1,398 | 526.08 | 551.32 | 595.86 | Upgrade
|
| Operating Income | 328.39 | -112.59 | 294.02 | 957.28 | -160.47 | -160.83 | Upgrade
|
| Interest Expense | -2.13 | -2.93 | -2.16 | -1.46 | -2.58 | -2.74 | Upgrade
|
| Interest & Investment Income | 86.62 | 90.79 | 76.36 | 32.17 | 11.07 | 13.05 | Upgrade
|
| Earnings From Equity Investments | -0.86 | -0.68 | 3.79 | -12.76 | 3.09 | 7.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.23 | 18.63 | 9.9 | 77.89 | 46.87 | -162.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.35 | 37.46 | 56.24 | 30.39 | 3.61 | 9.57 | Upgrade
|
| EBT Excluding Unusual Items | 389.14 | 30.69 | 438.14 | 1,084 | -98.42 | -295.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52.61 | 37.63 | -4.42 | -27.04 | 9.12 | 40.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -7.57 | - | - | - | - | Upgrade
|
| Pretax Income | 441.75 | 60.75 | 433.73 | 1,056 | -89.3 | -254.99 | Upgrade
|
| Income Tax Expense | 100.02 | 54.55 | 184.58 | 257.27 | -18.31 | -1 | Upgrade
|
| Earnings From Continuing Operations | 341.74 | 6.19 | 249.15 | 799.2 | -70.99 | -253.99 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,470 | 172.09 | -462.97 | -1,404 | Upgrade
|
| Net Income to Company | 341.74 | 6.19 | 1,720 | 971.29 | -533.96 | -1,658 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -0.46 | -0.01 | - | 0.01 | - | Upgrade
|
| Net Income | 341.5 | 5.74 | 1,720 | 971.29 | -533.95 | -1,658 | Upgrade
|
| Net Income to Common | 341.5 | 5.74 | 1,720 | 971.29 | -533.95 | -1,658 | Upgrade
|
| Net Income Growth | -77.92% | -99.67% | 77.03% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,044 | 1,036 | 1,018 | 1,006 | 1,001 | 966 | Upgrade
|
| Shares Outstanding (Diluted) | 1,082 | 1,062 | 1,062 | 1,065 | 1,001 | 966 | Upgrade
|
| Shares Change (YoY) | 3.16% | - | -0.25% | 6.38% | 3.59% | 3.01% | Upgrade
|
| EPS (Basic) | 0.33 | 0.01 | 1.69 | 0.97 | -0.53 | -1.72 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.01 | 1.61 | 0.91 | -0.53 | -1.72 | Upgrade
|
| EPS Growth | -78.67% | -99.66% | 77.13% | - | - | - | Upgrade
|
| Free Cash Flow | 534.96 | 63.46 | 820.23 | 1,252 | -938.4 | -1,032 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.06 | 0.77 | 1.18 | -0.94 | -1.07 | Upgrade
|
| Gross Margin | 33.44% | 31.97% | 25.93% | 38.22% | 65.09% | 69.76% | Upgrade
|
| Operating Margin | 7.27% | -2.56% | 4.51% | 24.67% | -26.72% | -25.79% | Upgrade
|
| Profit Margin | 7.56% | 0.13% | 26.35% | 25.03% | -88.91% | -265.93% | Upgrade
|
| Free Cash Flow Margin | 11.84% | 1.44% | 12.57% | 32.25% | -156.26% | -165.45% | Upgrade
|
| EBITDA | 345.61 | -96.75 | 315.93 | 975.29 | -125.34 | -115 | Upgrade
|
| EBITDA Margin | 7.65% | -2.20% | 4.84% | 25.13% | -20.87% | -18.44% | Upgrade
|
| D&A For EBITDA | 17.22 | 15.84 | 21.91 | 18.01 | 35.13 | 45.83 | Upgrade
|
| EBIT | 328.39 | -112.59 | 294.02 | 957.28 | -160.47 | -160.83 | Upgrade
|
| EBIT Margin | 7.27% | -2.56% | 4.51% | 24.67% | -26.72% | -25.79% | Upgrade
|
| Effective Tax Rate | 22.64% | 89.81% | 42.56% | 24.35% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.