Precious Dragon Technology Holdings Limited (HKG:1861)
Hong Kong
· Delayed Price · Currency is HKD 1.990
+0.170 (9.34%)
Mar 9, 2026, 3:52 PM HKT
HKG:1861 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 663.47 | 612.97 | 557.22 | 559.79 | 610.35 | 665.65 | Upgrade
|
| Revenue Growth (YoY) | 17.38% | 10.00% | -0.46% | -8.29% | -8.31% | 18.54% | Upgrade
|
| Cost of Revenue | 382.53 | 385.75 | 382.22 | 406.22 | 456.34 | 443.84 | Upgrade
|
| Gross Profit | 280.94 | 227.22 | 175 | 153.57 | 154.02 | 221.82 | Upgrade
|
| Selling, General & Admin | 193.84 | 148.03 | 86.09 | 78.49 | 100.68 | 106.01 | Upgrade
|
| Research & Development | 24.71 | 24.31 | 21.21 | 19.26 | 25.62 | 21.37 | Upgrade
|
| Other Operating Expenses | -4.01 | 1.13 | 0.62 | 0.87 | 1.2 | 3.54 | Upgrade
|
| Operating Expenses | 223.13 | 182.08 | 108.17 | 100.41 | 127.64 | 135.04 | Upgrade
|
| Operating Income | 57.81 | 45.15 | 66.84 | 53.16 | 26.38 | 86.78 | Upgrade
|
| Interest Expense | -1.59 | -1.86 | -2.76 | -3.82 | -2.76 | -1.41 | Upgrade
|
| Interest & Investment Income | 2.14 | 2.36 | 1.38 | 0.66 | 0.54 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.52 | - | - | -1.23 | -9.36 | -6.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.88 | 11.28 | 7.24 | 6.34 | 14.3 | 14.16 | Upgrade
|
| EBT Excluding Unusual Items | 101.73 | 56.92 | 72.7 | 55.11 | 29.1 | 94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.34 | -0.07 | 0.03 | 0.05 | -0.59 | -0.74 | Upgrade
|
| Asset Writedown | -6.59 | -6.59 | - | - | - | - | Upgrade
|
| Pretax Income | 80.8 | 50.26 | 72.73 | 55.16 | 28.51 | 93.25 | Upgrade
|
| Income Tax Expense | 18 | 16.19 | 16.02 | 13.24 | 10.49 | 29.62 | Upgrade
|
| Earnings From Continuing Operations | 62.8 | 34.07 | 56.7 | 41.92 | 18.02 | 63.64 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.22 | 0.08 | 0.08 | -10.48 | Upgrade
|
| Net Income | 62.8 | 34.07 | 56.92 | 42 | 18.09 | 53.16 | Upgrade
|
| Net Income to Common | 62.8 | 34.07 | 56.92 | 42 | 18.09 | 53.16 | Upgrade
|
| Net Income Growth | 15.94% | -40.15% | 35.54% | 132.11% | -65.97% | 42.10% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 234 | 234 | 234 | 236 | 234 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.91% | 1.07% | -0.23% | Upgrade
|
| EPS (Basic) | 0.27 | 0.15 | 0.24 | 0.18 | 0.08 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.15 | 0.24 | 0.18 | 0.08 | 0.23 | Upgrade
|
| EPS Growth | 15.73% | -40.06% | 35.35% | 133.16% | -66.17% | 42.42% | Upgrade
|
| Free Cash Flow | 35.72 | 25.91 | 57.76 | 47.41 | -20.06 | 22.33 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.11 | 0.25 | 0.20 | -0.09 | 0.10 | Upgrade
|
| Dividend Per Share | 0.054 | 0.036 | 0.054 | 0.035 | 0.013 | 0.044 | Upgrade
|
| Dividend Growth | 7.31% | -32.65% | 52.27% | 170.77% | -70.79% | 15.58% | Upgrade
|
| Gross Margin | 42.34% | 37.07% | 31.41% | 27.43% | 25.23% | 33.32% | Upgrade
|
| Operating Margin | 8.71% | 7.36% | 12.00% | 9.50% | 4.32% | 13.04% | Upgrade
|
| Profit Margin | 9.47% | 5.56% | 10.21% | 7.50% | 2.96% | 7.99% | Upgrade
|
| Free Cash Flow Margin | 5.38% | 4.23% | 10.37% | 8.47% | -3.29% | 3.36% | Upgrade
|
| EBITDA | 76.46 | 66.89 | 89.13 | 75.91 | 49 | 105.22 | Upgrade
|
| EBITDA Margin | 11.52% | 10.91% | 16.00% | 13.56% | 8.03% | 15.81% | Upgrade
|
| D&A For EBITDA | 18.65 | 21.74 | 22.3 | 22.75 | 22.62 | 18.45 | Upgrade
|
| EBIT | 57.81 | 45.15 | 66.84 | 53.16 | 26.38 | 86.78 | Upgrade
|
| EBIT Margin | 8.71% | 7.36% | 12.00% | 9.50% | 4.32% | 13.04% | Upgrade
|
| Effective Tax Rate | 22.27% | 32.21% | 22.03% | 24.00% | 36.81% | 31.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.