Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong
· Delayed Price · Currency is HKD 7.79
-0.11 (-1.39%)
At close: Feb 27, 2026
HKG:1876 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 5,764 | 6,246 | 6,856 | 6,478 | 6,788 | Upgrade
|
| Revenue Growth (YoY) | -7.72% | -8.90% | 5.83% | -4.57% | 21.48% | Upgrade
|
| Cost of Revenue | 2,877 | 3,099 | 3,403 | 3,238 | 3,131 | Upgrade
|
| Gross Profit | 2,887 | 3,147 | 3,453 | 3,240 | 3,657 | Upgrade
|
| Selling, General & Admin | 1,986 | 2,102 | 2,191 | 2,120 | 2,380 | Upgrade
|
| Other Operating Expenses | -44 | -72 | -68 | -77 | -116 | Upgrade
|
| Operating Expenses | 1,942 | 2,030 | 2,123 | 2,043 | 2,264 | Upgrade
|
| Operating Income | 945 | 1,117 | 1,330 | 1,197 | 1,393 | Upgrade
|
| Interest Expense | -40 | -27 | -32 | -25 | -19 | Upgrade
|
| Interest & Investment Income | 50 | 60 | 60 | 39 | 39 | Upgrade
|
| Earnings From Equity Investments | 38 | 31 | 28 | 23 | 32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6 | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -8 | -20 | -14 | -26 | Upgrade
|
| EBT Excluding Unusual Items | 993 | 1,179 | 1,368 | 1,220 | 1,419 | Upgrade
|
| Merger & Restructuring Charges | -30 | -37 | -14 | - | -38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41 | 43 | 39 | 64 | 34 | Upgrade
|
| Asset Writedown | -4 | -21 | - | - | - | Upgrade
|
| Other Unusual Items | -49 | -4 | -66 | -1 | -2 | Upgrade
|
| Pretax Income | 951 | 1,160 | 1,327 | 1,283 | 1,413 | Upgrade
|
| Income Tax Expense | 431 | 410 | 447 | 334 | 432 | Upgrade
|
| Earnings From Continuing Operations | 520 | 750 | 880 | 949 | 981 | Upgrade
|
| Minority Interest in Earnings | -31 | -24 | -28 | -36 | -31 | Upgrade
|
| Net Income | 489 | 726 | 852 | 913 | 950 | Upgrade
|
| Net Income to Common | 489 | 726 | 852 | 913 | 950 | Upgrade
|
| Net Income Growth | -32.65% | -14.79% | -6.68% | -3.90% | 84.82% | Upgrade
|
| Shares Outstanding (Basic) | 13,212 | 13,187 | 13,208 | 13,220 | 13,221 | Upgrade
|
| Shares Outstanding (Diluted) | 13,325 | 13,291 | 13,272 | 13,240 | 13,232 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.15% | 0.24% | 0.06% | 0.05% | Upgrade
|
| EPS (Basic) | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | -32.78% | -14.95% | -6.96% | -3.98% | 84.82% | Upgrade
|
| Free Cash Flow | 644 | 755 | 1,313 | 1,083 | 1,297 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.10 | 0.08 | 0.10 | Upgrade
|
| Dividend Per Share | 0.057 | 0.057 | 0.053 | 0.038 | 0.030 | Upgrade
|
| Dividend Growth | - | 6.99% | 39.95% | 25.17% | 6.71% | Upgrade
|
| Gross Margin | 50.09% | 50.38% | 50.37% | 50.02% | 53.87% | Upgrade
|
| Operating Margin | 16.39% | 17.88% | 19.40% | 18.48% | 20.52% | Upgrade
|
| Profit Margin | 8.48% | 11.62% | 12.43% | 14.09% | 13.99% | Upgrade
|
| Free Cash Flow Margin | 11.17% | 12.09% | 19.15% | 16.72% | 19.11% | Upgrade
|
| EBITDA | 1,551 | 1,657 | 1,884 | 1,794 | 2,023 | Upgrade
|
| EBITDA Margin | 26.91% | 26.53% | 27.48% | 27.69% | 29.80% | Upgrade
|
| D&A For EBITDA | 606 | 540 | 554 | 597 | 630 | Upgrade
|
| EBIT | 945 | 1,117 | 1,330 | 1,197 | 1,393 | Upgrade
|
| EBIT Margin | 16.39% | 17.88% | 19.40% | 18.48% | 20.52% | Upgrade
|
| Effective Tax Rate | 45.32% | 35.34% | 33.68% | 26.03% | 30.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.