TBK & Sons Holdings Limited (HKG:1960)
0.480
0.00 (0.00%)
Mar 9, 2026, 2:40 PM HKT
TBK & Sons Holdings Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 100.73 | 97.41 | 288.09 | 367.94 | 825.91 | 189.08 | Upgrade
|
| Revenue Growth (YoY) | -62.36% | -66.19% | -21.70% | -55.45% | 336.80% | 25.10% | Upgrade
|
| Cost of Revenue | 95.42 | 91.06 | 283.21 | 353.72 | 795.03 | 175.78 | Upgrade
|
| Gross Profit | 5.32 | 6.34 | 4.89 | 14.22 | 30.88 | 13.3 | Upgrade
|
| Selling, General & Admin | 18.72 | 18.73 | 21.54 | 22.62 | 17.2 | 13.12 | Upgrade
|
| Operating Expenses | 34.15 | 36.17 | 43.66 | 25.63 | 17.54 | 13.12 | Upgrade
|
| Operating Income | -28.84 | -29.83 | -38.77 | -11.41 | 13.34 | 0.18 | Upgrade
|
| Interest Expense | -2.21 | -0.47 | -0.36 | -0.83 | -0.5 | -0.49 | Upgrade
|
| Interest & Investment Income | 0.62 | 0.62 | 0.37 | 0.24 | 0.23 | 0.63 | Upgrade
|
| Earnings From Equity Investments | 0.22 | 0.05 | 0.03 | 0.03 | -0.15 | -0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.16 | 1.38 | 0.91 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | -1.11 | 0.75 | 2.37 | 1.1 | 0.96 | Upgrade
|
| EBT Excluding Unusual Items | -30.02 | -30.73 | -37.83 | -8.23 | 14.94 | 1.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.24 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.77 | - | - | 1.31 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.06 | Upgrade
|
| Other Unusual Items | - | - | - | 0.15 | -1.2 | 0.04 | Upgrade
|
| Pretax Income | -23.25 | -30.73 | -37.83 | -6.78 | 13.49 | 2.2 | Upgrade
|
| Income Tax Expense | 0.44 | 0.45 | 0.08 | 1.75 | 2.95 | 1.6 | Upgrade
|
| Earnings From Continuing Operations | -23.69 | -31.17 | -37.91 | -8.53 | 10.54 | 0.6 | Upgrade
|
| Minority Interest in Earnings | 2.5 | 2.84 | 5.16 | -0.19 | -0.14 | - | Upgrade
|
| Net Income | -21.19 | -28.34 | -32.74 | -8.72 | 10.4 | 0.6 | Upgrade
|
| Net Income to Common | -21.19 | -28.34 | -32.74 | -8.72 | 10.4 | 0.6 | Upgrade
|
| Net Income Growth | - | - | - | - | 1627.91% | -95.04% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,002 | 1,000 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.16% | 0.15% | 6.41% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.03 | -0.01 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.03 | -0.01 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 1633.33% | -95.35% | Upgrade
|
| Free Cash Flow | - | 0.13 | -12.1 | -29.32 | -5.09 | -2.76 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.01 | -0.03 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 5.28% | 6.51% | 1.70% | 3.87% | 3.74% | 7.03% | Upgrade
|
| Operating Margin | -28.63% | -30.62% | -13.46% | -3.10% | 1.62% | 0.10% | Upgrade
|
| Profit Margin | -21.04% | -29.09% | -11.37% | -2.37% | 1.26% | 0.32% | Upgrade
|
| Free Cash Flow Margin | - | 0.13% | -4.20% | -7.97% | -0.62% | -1.46% | Upgrade
|
| EBITDA | -28.04 | -29.05 | -37.45 | -9.51 | 15.17 | 1.5 | Upgrade
|
| EBITDA Margin | -27.83% | -29.82% | -13.00% | -2.58% | 1.84% | 0.79% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.78 | 1.32 | 1.9 | 1.83 | 1.32 | Upgrade
|
| EBIT | -28.84 | -29.83 | -38.77 | -11.41 | 13.34 | 0.18 | Upgrade
|
| EBIT Margin | -28.63% | -30.62% | -13.46% | -3.10% | 1.62% | 0.10% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.88% | 72.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.