Pony AI Inc. (HKG:2026)
Hong Kong
· Delayed Price · Currency is HKD 116.10
+5.00 (4.50%)
At close: Dec 5, 2025
Pony AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 96.39 | 75.03 | 71.9 | 68.39 | 8.12 |
| Revenue Growth (YoY) | 39.06% | 4.35% | 5.14% | 742.50% | - |
| Cost of Revenue | 78.49 | 63.62 | 55.02 | 36.32 | 1.81 |
| Gross Profit | 17.9 | 11.4 | 16.88 | 32.06 | 6.31 |
| Selling, General & Admin | 73.25 | 56.75 | 37.42 | 49.18 | 51.02 |
| Research & Development | 304.74 | 240.18 | 122.71 | 153.6 | 170.6 |
| Operating Expenses | 377.99 | 296.93 | 160.12 | 202.78 | 221.62 |
| Operating Income | -360.08 | -285.52 | -143.24 | -170.72 | -215.31 |
| Interest & Investment Income | 39.36 | 20.38 | 19.39 | 8.89 | 3.61 |
| Other Non Operating Income (Expenses) | 2.98 | 5.73 | 0.13 | 13.61 | -12.46 |
| EBT Excluding Unusual Items | -317.74 | -259.42 | -123.72 | -148.22 | -224.16 |
| Gain (Loss) on Sale of Investments | -15.59 | -15.59 | -1.73 | -0.11 | - |
| Pretax Income | -333.33 | -275.01 | -125.45 | -148.32 | -224.16 |
| Income Tax Expense | - | 0 | -0.13 | -0.07 | 0.55 |
| Earnings From Continuing Operations | -333.33 | -275.01 | -125.33 | -148.25 | -224.7 |
| Minority Interest in Earnings | -4.99 | 0.89 | 0.52 | 0.23 | - |
| Net Income | -338.32 | -274.12 | -124.81 | -148.02 | -224.7 |
| Net Income to Common | -338.32 | -274.12 | -124.81 | -148.02 | -224.7 |
| Shares Outstanding (Basic) | 322 | 114 | 89 | 85 | 81 |
| Shares Outstanding (Diluted) | 322 | 114 | 89 | 85 | 81 |
| Shares Change (YoY) | 252.25% | 28.30% | 4.43% | 5.73% | - |
| EPS (Basic) | -1.05 | -2.40 | -1.40 | -1.73 | -2.78 |
| EPS (Diluted) | -1.05 | -2.40 | -1.40 | -1.73 | -2.78 |
| Free Cash Flow | -178.76 | -122.16 | -120.51 | -166.8 | -171.54 |
| Free Cash Flow Per Share | -0.56 | -1.07 | -1.35 | -1.96 | -2.13 |
| Gross Margin | 18.57% | 15.20% | 23.48% | 46.89% | 77.74% |
| Operating Margin | -373.56% | -380.57% | -199.22% | -249.63% | -2652.52% |
| Profit Margin | -350.98% | -365.37% | -173.59% | -216.44% | -2768.31% |
| Free Cash Flow Margin | -185.45% | -162.82% | -167.61% | -243.91% | -2113.37% |
| EBITDA | -356.21 | -277.16 | -128.9 | -153.95 | -201.56 |
| EBITDA Margin | - | - | -179.28% | -225.11% | - |
| D&A For EBITDA | 3.88 | 8.36 | 14.34 | 16.77 | 13.74 |
| EBIT | -360.08 | -285.52 | -143.24 | -170.72 | -215.31 |
| EBIT Margin | - | - | -199.22% | -249.63% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.