Crystal International Group Limited (HKG:2232)
Hong Kong
· Delayed Price · Currency is HKD 6.99
-0.28 (-3.85%)
At close: Dec 5, 2025
HKG:2232 Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 511.73 | 426.72 | 543.44 | 455.06 | 401.27 | 383.43 | Upgrade
|
| Short-Term Investments | 126.31 | 146.74 | 63.7 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 638.03 | 573.46 | 607.14 | 455.06 | 401.27 | 383.43 | Upgrade
|
| Cash Growth | 16.63% | -5.55% | 33.42% | 13.40% | 4.65% | 43.69% | Upgrade
|
| Accounts Receivable | 380.03 | 450.47 | 247.93 | 239.26 | 296.41 | 241.23 | Upgrade
|
| Other Receivables | 40.57 | 39.3 | 30.32 | 34 | 44.42 | 44.72 | Upgrade
|
| Receivables | 422.71 | 489.99 | 278.46 | 274.32 | 341.58 | 286.83 | Upgrade
|
| Inventory | 351.68 | 281.43 | 238.99 | 280.2 | 308.34 | 235.61 | Upgrade
|
| Other Current Assets | 18.42 | 15.45 | 10.43 | 10.98 | 12.63 | 12.1 | Upgrade
|
| Total Current Assets | 1,431 | 1,360 | 1,135 | 1,021 | 1,064 | 917.97 | Upgrade
|
| Property, Plant & Equipment | 715.61 | 714.58 | 651.02 | 680.66 | 710.59 | 675.11 | Upgrade
|
| Long-Term Investments | 11.56 | 11.79 | 16.95 | 16.38 | 16.34 | 17.16 | Upgrade
|
| Goodwill | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | Upgrade
|
| Other Intangible Assets | 63.73 | 66.19 | 71.11 | 76.03 | 80.94 | 85.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.72 | 3.63 | 4.75 | 1.19 | - | - | Upgrade
|
| Other Long-Term Assets | 36.59 | 22.3 | 20.76 | 24.99 | 12.34 | 10.23 | Upgrade
|
| Total Assets | 2,338 | 2,254 | 1,975 | 1,895 | 1,959 | 1,783 | Upgrade
|
| Accounts Payable | 237.03 | 186.54 | 141.3 | 131.93 | 213.39 | 198.68 | Upgrade
|
| Accrued Expenses | 207 | 231.82 | 193.88 | 166.37 | 146.53 | 118.46 | Upgrade
|
| Short-Term Debt | 121.52 | 146.97 | 63.7 | 101.7 | 167.6 | 178.41 | Upgrade
|
| Current Portion of Leases | 9.07 | 10.31 | 9.36 | 10.31 | 11.37 | 12.18 | Upgrade
|
| Current Income Taxes Payable | 30.8 | 23.29 | 19.16 | 23.85 | 22.53 | 16.75 | Upgrade
|
| Other Current Liabilities | 139.02 | 66 | 53.75 | 55.7 | 49.77 | 50.07 | Upgrade
|
| Total Current Liabilities | 744.44 | 664.93 | 481.14 | 489.86 | 611.18 | 574.55 | Upgrade
|
| Long-Term Leases | 15.78 | 17.42 | 16.83 | 20.52 | 19.46 | 11.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 37.05 | 36.31 | 37.63 | 38.98 | 34.71 | 30.38 | Upgrade
|
| Other Long-Term Liabilities | - | 0.35 | 0.07 | 0.32 | 0.83 | 1.3 | Upgrade
|
| Total Liabilities | 797.28 | 719.01 | 535.66 | 549.67 | 666.18 | 618.13 | Upgrade
|
| Common Stock | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | Upgrade
|
| Additional Paid-In Capital | 505.68 | 505.68 | 505.68 | 505.68 | 505.68 | 505.68 | Upgrade
|
| Retained Earnings | 1,084 | 1,075 | 972.22 | 869.91 | 750.65 | 641.94 | Upgrade
|
| Comprehensive Income & Other | -56.59 | -53.57 | -47.11 | -37.76 | 28.88 | 13.11 | Upgrade
|
| Total Common Equity | 1,537 | 1,531 | 1,434 | 1,341 | 1,289 | 1,164 | Upgrade
|
| Minority Interest | 3.44 | 4.79 | 4.46 | 3.82 | 4.46 | - | Upgrade
|
| Shareholders' Equity | 1,540 | 1,535 | 1,439 | 1,345 | 1,293 | 1,164 | Upgrade
|
| Total Liabilities & Equity | 2,338 | 2,254 | 1,975 | 1,895 | 1,959 | 1,783 | Upgrade
|
| Total Debt | 146.38 | 174.7 | 89.89 | 132.52 | 198.43 | 202.49 | Upgrade
|
| Net Cash (Debt) | 491.65 | 398.76 | 517.26 | 322.53 | 202.85 | 180.93 | Upgrade
|
| Net Cash Growth | -4.17% | -22.91% | 60.37% | 59.00% | 12.11% | - | Upgrade
|
| Net Cash Per Share | 0.17 | 0.14 | 0.18 | 0.11 | 0.07 | 0.06 | Upgrade
|
| Filing Date Shares Outstanding | 2,853 | 2,853 | 2,853 | 2,853 | 2,853 | 2,853 | Upgrade
|
| Total Common Shares Outstanding | 2,853 | 2,853 | 2,853 | 2,853 | 2,853 | 2,853 | Upgrade
|
| Working Capital | 686.4 | 695.41 | 653.88 | 530.71 | 452.65 | 343.42 | Upgrade
|
| Book Value Per Share | 0.54 | 0.54 | 0.50 | 0.47 | 0.45 | 0.41 | Upgrade
|
| Tangible Book Value | 1,398 | 1,390 | 1,288 | 1,191 | 1,133 | 1,004 | Upgrade
|
| Tangible Book Value Per Share | 0.49 | 0.49 | 0.45 | 0.42 | 0.40 | 0.35 | Upgrade
|
| Land | - | 381.69 | 360.81 | 376.34 | 392.76 | 344.85 | Upgrade
|
| Machinery | - | 653.12 | 614.13 | 601.22 | 607.55 | 571.35 | Upgrade
|
| Construction In Progress | - | 55.49 | 47.99 | 43.03 | 26.6 | 68.91 | Upgrade
|
| Leasehold Improvements | - | 55.1 | 55 | 60.45 | 61.39 | 63.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.