Sirnaomics Ltd. (HKG:2257)
Hong Kong
· Delayed Price · Currency is HKD 6.74
+0.27 (4.17%)
At close: Mar 10, 2026
Sirnaomics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 6.87 | 11.77 | 23.88 | 105.23 | 211.99 | 103.12 | Upgrade
|
| Trading Asset Securities | - | - | 20.04 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 6.87 | 11.77 | 43.93 | 105.23 | 211.99 | 103.12 | Upgrade
|
| Cash Growth | -28.94% | -73.21% | -58.26% | -50.36% | 105.58% | 418.25% | Upgrade
|
| Other Receivables | 0.81 | 0.73 | 0.82 | 0.64 | 0.65 | 0.09 | Upgrade
|
| Receivables | 0.81 | 0.73 | 0.82 | 0.64 | 0.65 | 0.09 | Upgrade
|
| Prepaid Expenses | 0.14 | 0.07 | 2.11 | 0.28 | 4.7 | 0.04 | Upgrade
|
| Restricted Cash | - | - | - | - | 0.06 | 0.06 | Upgrade
|
| Other Current Assets | 6.07 | 6.89 | 11.87 | 11.1 | 6.4 | 1.83 | Upgrade
|
| Total Current Assets | 13.89 | 19.46 | 58.72 | 117.25 | 223.81 | 105.14 | Upgrade
|
| Property, Plant & Equipment | 6.2 | 7.62 | 15.48 | 29.52 | 14.72 | 4.45 | Upgrade
|
| Long-Term Investments | - | - | - | 15 | - | - | Upgrade
|
| Other Intangible Assets | 0.69 | 0.73 | 0.82 | 0.92 | 1.07 | 0.35 | Upgrade
|
| Other Long-Term Assets | 0.53 | 0.52 | 0.76 | 1.24 | 1.06 | 0.25 | Upgrade
|
| Total Assets | 21.3 | 28.33 | 75.79 | 163.93 | 240.65 | 110.18 | Upgrade
|
| Accounts Payable | 3.78 | 4.6 | 3.87 | 4.89 | 1.48 | 0.78 | Upgrade
|
| Accrued Expenses | 6.37 | 6.95 | 6.93 | 6.15 | 5.04 | 1.71 | Upgrade
|
| Short-Term Debt | 0.65 | 0.41 | - | - | - | 88.99 | Upgrade
|
| Current Portion of Leases | 0.1 | 0.55 | 1.18 | 1.75 | 1.35 | 0.44 | Upgrade
|
| Current Unearned Revenue | 0.99 | 0.92 | 0.97 | 0.72 | 0.78 | - | Upgrade
|
| Other Current Liabilities | 22.05 | 23.8 | 30.72 | 0.72 | 7.57 | 2.17 | Upgrade
|
| Total Current Liabilities | 33.94 | 37.23 | 43.66 | 14.23 | 16.23 | 94.1 | Upgrade
|
| Long-Term Debt | - | - | - | 29.14 | 8.44 | 108.96 | Upgrade
|
| Long-Term Leases | 6.46 | 7.11 | 7.67 | 9.01 | 5.69 | 1.3 | Upgrade
|
| Total Liabilities | 40.4 | 44.33 | 51.33 | 52.37 | 30.36 | 204.36 | Upgrade
|
| Common Stock | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 522.52 | 522.52 | 513.96 | 518.81 | 516.84 | - | Upgrade
|
| Retained Earnings | -527.66 | -524.02 | -472.64 | -394.33 | -306.03 | -94.45 | Upgrade
|
| Treasury Stock | - | - | - | -1.21 | - | - | Upgrade
|
| Comprehensive Income & Other | -0.08 | -0.28 | -1.22 | -1.36 | 0.71 | - | Upgrade
|
| Total Common Equity | -5.12 | -1.68 | 40.2 | 122.01 | 211.62 | -94.43 | Upgrade
|
| Minority Interest | -13.98 | -14.32 | -15.74 | -10.45 | -1.33 | 0.25 | Upgrade
|
| Shareholders' Equity | -19.1 | -16 | 24.46 | 111.56 | 210.29 | -94.18 | Upgrade
|
| Total Liabilities & Equity | 21.3 | 28.33 | 75.79 | 163.93 | 240.65 | 110.18 | Upgrade
|
| Total Debt | 7.21 | 8.06 | 8.85 | 39.9 | 15.48 | 199.7 | Upgrade
|
| Net Cash (Debt) | -0.34 | 3.71 | 35.08 | 65.33 | 196.52 | -96.58 | Upgrade
|
| Net Cash Growth | - | -89.42% | -46.30% | -66.75% | - | - | Upgrade
|
| Net Cash Per Share | -0.00 | 0.05 | 0.46 | 0.86 | 13.19 | -7.00 | Upgrade
|
| Filing Date Shares Outstanding | 104.34 | 104.34 | 86.82 | 87.8 | 88.07 | - | Upgrade
|
| Total Common Shares Outstanding | 104.34 | 104.34 | 86.82 | 87.8 | 88.07 | - | Upgrade
|
| Working Capital | -20.05 | -17.77 | 15.05 | 103.02 | 207.58 | 11.04 | Upgrade
|
| Book Value Per Share | -0.05 | -0.02 | 0.46 | 1.39 | 2.40 | - | Upgrade
|
| Tangible Book Value | -5.81 | -2.41 | 39.37 | 121.09 | 210.55 | -94.78 | Upgrade
|
| Tangible Book Value Per Share | -0.06 | -0.02 | 0.45 | 1.38 | 2.39 | - | Upgrade
|
| Machinery | 13.46 | 13.52 | 13.87 | 12.65 | 8.66 | 2.45 | Upgrade
|
| Construction In Progress | 0.07 | 0.07 | 0.07 | 0.8 | 0.51 | 1.68 | Upgrade
|
| Leasehold Improvements | 14.42 | 14.42 | 14.8 | 14.54 | 0.83 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.