Beijing Health (Holdings) Limited (HKG:2389)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0720
+0.0030 (4.35%)
Mar 10, 2026, 3:42 PM HKT

Beijing Health (Holdings) Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
153.23149.95140.35166.48203.78149.89
Upgrade
Revenue Growth (YoY)
12.98%6.84%-15.70%-18.30%35.95%-25.34%
Upgrade
Cost of Revenue
113.53114.27101.87119.97165.21117.1
Upgrade
Gross Profit
39.6935.6838.4746.5138.5732.79
Upgrade
Selling, General & Admin
96.3195.05103.38111.96116.03131.8
Upgrade
Operating Expenses
95.1895.47104.38115.7114.68131.61
Upgrade
Operating Income
-55.49-59.79-65.9-69.19-76.12-98.82
Upgrade
Interest Expense
-0.27-0.23-0.38-1.44-2.07-1.94
Upgrade
Interest & Investment Income
20.5612.4923.1127.536.6237.78
Upgrade
Earnings From Equity Investments
-28.19-30.43-23.02-43.5-17.89-43.28
Upgrade
Currency Exchange Gain (Loss)
2.45-29.299.24-4.030.33
Upgrade
Other Non Operating Income (Expenses)
10.0812.281.53-11.220.52-30.78
Upgrade
EBT Excluding Unusual Items
-50.86-94.98-55.42-97.84-54.89-136.71
Upgrade
Gain (Loss) on Sale of Investments
-11.71-10.451.48-0.6419.11-22.9
Upgrade
Gain (Loss) on Sale of Assets
-0.05-0.05-0.070.66--18.73
Upgrade
Asset Writedown
-11.63-13.89-12.15-4.88-2.41-2.7
Upgrade
Other Unusual Items
-15.14-0.05-2.61--8.43-19.68
Upgrade
Pretax Income
-89.39-119.42-68.78-102.7-46.62-200.71
Upgrade
Income Tax Expense
-2.08-3.85-7.06-3.89-6.39-0.72
Upgrade
Earnings From Continuing Operations
-87.31-115.58-61.72-98.81-40.23-199.99
Upgrade
Net Income to Company
-87.31-115.58-61.72-98.81-40.23-199.99
Upgrade
Minority Interest in Earnings
-1.74-0.64-0.161.110.8214.67
Upgrade
Net Income
-89.04-116.22-61.88-97.7-39.41-185.32
Upgrade
Net Income to Common
-89.04-116.22-61.88-97.7-39.41-185.32
Upgrade
Shares Outstanding (Basic)
6,0596,0596,0596,0706,0796,079
Upgrade
Shares Outstanding (Diluted)
6,0596,0596,0596,0706,0796,079
Upgrade
Shares Change (YoY)
---0.18%-0.15%-0.14%
Upgrade
EPS (Basic)
-0.01-0.02-0.01-0.02-0.01-0.03
Upgrade
EPS (Diluted)
-0.01-0.02-0.01-0.02-0.01-0.03
Upgrade
Free Cash Flow
5.13-42.2-45.1-34.4-22.81-4.51
Upgrade
Free Cash Flow Per Share
0.00-0.01-0.01-0.01-0.00-0.00
Upgrade
Gross Margin
25.91%23.79%27.41%27.94%18.93%21.88%
Upgrade
Operating Margin
-36.21%-39.88%-46.96%-41.56%-37.35%-65.93%
Upgrade
Profit Margin
-58.11%-77.51%-44.09%-58.68%-19.34%-123.64%
Upgrade
Free Cash Flow Margin
3.35%-28.15%-32.13%-20.66%-11.19%-3.01%
Upgrade
EBITDA
-51.66-55.86-61.34-64.03-65.77-88.13
Upgrade
EBITDA Margin
-33.72%-37.25%-43.71%-38.46%-32.28%-58.80%
Upgrade
D&A For EBITDA
3.833.944.565.1510.3510.69
Upgrade
EBIT
-55.49-59.79-65.9-69.19-76.12-98.82
Upgrade
EBIT Margin
-36.21%-39.88%-46.96%-41.56%-37.35%-65.93%
Upgrade
Advertising Expenses
-3.742.752.241.720.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.