Beijing SinoHytec Co., Ltd. (HKG:2402)
24.90
-0.18 (-0.72%)
At close: Mar 9, 2026
Beijing SinoHytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 262.13 | 363.67 | 799.19 | 737.62 | 628.84 | Upgrade
|
| Other Revenue | - | 3 | 1.51 | 0.5 | 0.53 | Upgrade
|
| Revenue | 262.13 | 366.67 | 800.7 | 738.12 | 629.37 | Upgrade
|
| Revenue Growth (YoY) | -28.51% | -54.21% | 8.48% | 17.28% | 9.97% | Upgrade
|
| Cost of Revenue | - | 364.95 | 600.66 | 506.06 | 438.01 | Upgrade
|
| Gross Profit | 262.13 | 1.72 | 200.04 | 232.05 | 191.36 | Upgrade
|
| Selling, General & Admin | - | 283.29 | 287.98 | 317.45 | 198.11 | Upgrade
|
| Research & Development | - | 97.01 | 140.91 | 101.26 | 92.77 | Upgrade
|
| Other Operating Expenses | 916.09 | 0.68 | -0.39 | -3.53 | -7.86 | Upgrade
|
| Operating Expenses | 916.09 | 576.52 | 509.99 | 444.43 | 447.73 | Upgrade
|
| Operating Income | -653.97 | -574.81 | -309.95 | -212.38 | -256.36 | Upgrade
|
| Interest Expense | - | -22.19 | -15.68 | -7.34 | -5.92 | Upgrade
|
| Interest & Investment Income | - | 24.05 | 19.93 | 13.3 | 17.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.38 | 13.09 | 0.14 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.06 | -8.97 | -25.75 | -6 | -9.83 | Upgrade
|
| EBT Excluding Unusual Items | -668.03 | -577.53 | -318.36 | -212.28 | -254.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.17 | -20.85 | -37.02 | -2.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.71 | 0.04 | -0.11 | -0.79 | Upgrade
|
| Asset Writedown | - | -8.85 | -1.19 | -15.47 | -4.13 | Upgrade
|
| Other Unusual Items | - | 50.92 | 20.8 | 28.55 | 19.64 | Upgrade
|
| Pretax Income | -668.03 | -531.57 | -319.56 | -236.32 | -241.87 | Upgrade
|
| Income Tax Expense | -39.74 | 8.69 | -19.49 | -41.19 | -40.93 | Upgrade
|
| Earnings From Continuing Operations | -628.29 | -540.26 | -300.08 | -195.13 | -200.94 | Upgrade
|
| Minority Interest in Earnings | - | 83.83 | 56.87 | 28.39 | 39.01 | Upgrade
|
| Net Income | -628.29 | -456.43 | -243.2 | -166.73 | -161.92 | Upgrade
|
| Net Income to Common | -628.29 | -456.43 | -243.2 | -166.73 | -161.92 | Upgrade
|
| Shares Outstanding (Basic) | 232 | 232 | 230 | 196 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 232 | 230 | 196 | 195 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.71% | 17.29% | 0.74% | 19.73% | Upgrade
|
| EPS (Basic) | -2.71 | -1.97 | -1.06 | -0.85 | -0.83 | Upgrade
|
| EPS (Diluted) | -2.71 | -1.97 | -1.06 | -0.85 | -0.83 | Upgrade
|
| Free Cash Flow | - | -53.16 | -635.12 | -496.23 | -348.71 | Upgrade
|
| Free Cash Flow Per Share | - | -0.23 | -2.76 | -2.53 | -1.79 | Upgrade
|
| Gross Margin | 100.00% | 0.47% | 24.98% | 31.44% | 30.41% | Upgrade
|
| Operating Margin | -249.49% | -156.76% | -38.71% | -28.77% | -40.73% | Upgrade
|
| Profit Margin | -239.69% | -124.48% | -30.37% | -22.59% | -25.73% | Upgrade
|
| Free Cash Flow Margin | - | -14.50% | -79.32% | -67.23% | -55.41% | Upgrade
|
| EBITDA | -567.64 | -488.48 | -231.34 | -147.09 | -221.54 | Upgrade
|
| EBITDA Margin | -216.55% | -133.22% | -28.89% | -19.93% | -35.20% | Upgrade
|
| D&A For EBITDA | 86.32 | 86.32 | 78.61 | 65.29 | 34.82 | Upgrade
|
| EBIT | -653.97 | -574.81 | -309.95 | -212.38 | -256.36 | Upgrade
|
| EBIT Margin | -249.49% | -156.76% | -38.71% | -28.77% | -40.73% | Upgrade
|
| Revenue as Reported | - | 366.67 | 800.7 | 738.12 | 629.37 | Upgrade
|
| Advertising Expenses | - | - | - | 44.97 | 13.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.