Fenbi Ltd. (HKG:2469)
1.290
-0.060 (-4.44%)
Mar 10, 2026, 1:34 PM HKT
Fenbi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,651 | 2,790 | 3,021 | 2,810 | 3,429 | 2,132 | Upgrade
|
| Revenue Growth (YoY) | -10.72% | -7.66% | 7.50% | -18.03% | 60.81% | 83.75% | Upgrade
|
| Cost of Revenue | 1,265 | 1,326 | 1,451 | 1,445 | 2,588 | 1,642 | Upgrade
|
| Gross Profit | 1,387 | 1,464 | 1,570 | 1,366 | 840.87 | 489.93 | Upgrade
|
| Selling, General & Admin | 1,013 | 1,042 | 1,145 | 1,060 | 1,824 | 889.24 | Upgrade
|
| Research & Development | 220.78 | 221.13 | 251.35 | 196.59 | 286.96 | 124.39 | Upgrade
|
| Other Operating Expenses | -15.68 | -18.78 | -21.41 | -34.71 | -28.78 | -2.61 | Upgrade
|
| Operating Expenses | 1,218 | 1,245 | 1,375 | 1,222 | 2,082 | 1,011 | Upgrade
|
| Operating Income | 168.32 | 219.35 | 194.49 | 143.37 | -1,241 | -521.08 | Upgrade
|
| Interest Expense | -4.19 | -4.87 | -6.08 | -12.03 | -20 | -7.24 | Upgrade
|
| Interest & Investment Income | 42.53 | 43.43 | 47.95 | 9.2 | 2.23 | 1.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.79 | -6.2 | -27.47 | -125.27 | 12.34 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -4.85 | -2,032 | -582.96 | - | Upgrade
|
| EBT Excluding Unusual Items | 201.86 | 251.72 | 204.03 | -2,017 | -1,830 | -526.96 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -31.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.11 | 10.52 | 6.12 | 8.86 | 19.51 | 9.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.53 | -0.09 | -1.09 | -8.23 | -3.66 | -0.03 | Upgrade
|
| Other Unusual Items | 0.02 | -0.11 | -4.11 | -29.63 | -212.76 | 0.05 | Upgrade
|
| Pretax Income | 210.46 | 262.04 | 204.95 | -2,046 | -2,058 | -517.17 | Upgrade
|
| Income Tax Expense | 21.98 | 22.47 | 16.39 | 43.18 | -11.96 | -32.7 | Upgrade
|
| Net Income | 188.48 | 239.57 | 188.57 | -2,089 | -2,046 | -484.47 | Upgrade
|
| Net Income to Common | 188.48 | 239.57 | 188.57 | -2,089 | -2,046 | -484.47 | Upgrade
|
| Net Income Growth | -51.02% | 27.05% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,125 | 2,143 | 2,154 | 729 | 729 | 729 | Upgrade
|
| Shares Outstanding (Diluted) | 2,176 | 2,195 | 2,226 | 729 | 729 | 729 | Upgrade
|
| Shares Change (YoY) | -3.80% | -1.39% | 205.57% | - | - | -4.64% | Upgrade
|
| EPS (Basic) | 0.09 | 0.11 | 0.09 | -2.87 | -2.81 | -0.66 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.11 | 0.08 | -2.87 | -2.81 | -0.66 | Upgrade
|
| EPS Growth | -53.00% | 37.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | 254.23 | 272.65 | 531.59 | -120 | -1,134 | 323.55 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.12 | 0.24 | -0.17 | -1.56 | 0.44 | Upgrade
|
| Gross Margin | 52.30% | 52.48% | 51.96% | 48.59% | 24.52% | 22.98% | Upgrade
|
| Operating Margin | 6.35% | 7.86% | 6.44% | 5.10% | -36.20% | -24.44% | Upgrade
|
| Profit Margin | 7.11% | 8.59% | 6.24% | -74.32% | -59.67% | -22.72% | Upgrade
|
| Free Cash Flow Margin | 9.59% | 9.77% | 17.59% | -4.27% | -33.08% | 15.18% | Upgrade
|
| EBITDA | 188.53 | 243.1 | 234.12 | 201.88 | -1,163 | -502.2 | Upgrade
|
| EBITDA Margin | 7.11% | 8.71% | 7.75% | 7.18% | -33.93% | -23.55% | Upgrade
|
| D&A For EBITDA | 20.21 | 23.75 | 39.63 | 58.52 | 78 | 18.88 | Upgrade
|
| EBIT | 168.32 | 219.35 | 194.49 | 143.37 | -1,241 | -521.08 | Upgrade
|
| EBIT Margin | 6.35% | 7.86% | 6.44% | 5.10% | -36.20% | -24.44% | Upgrade
|
| Effective Tax Rate | 10.44% | 8.58% | 7.99% | - | - | - | Upgrade
|
| Advertising Expenses | - | 115.81 | 120.44 | 72.93 | 142.81 | 103.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.