Logory Logistics Technology Co., Ltd. (HKG:2482)
Hong Kong
· Delayed Price · Currency is HKD 0.550
-0.060 (-9.84%)
Last updated: Mar 9, 2026, 9:50 AM HKT
HKG:2482 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 7,315 | 7,542 | 5,616 | 6,204 | 6,297 | 4,665 | Upgrade
|
| Revenue Growth (YoY) | 16.81% | 34.29% | -9.48% | -1.47% | 35.00% | 31.01% | Upgrade
|
| Cost of Revenue | 6,890 | 7,144 | 5,303 | 5,863 | 5,897 | 4,364 | Upgrade
|
| Gross Profit | 425.35 | 397.95 | 313.26 | 341.77 | 399.86 | 300.96 | Upgrade
|
| Selling, General & Admin | 185.3 | 192.81 | 220.34 | 238.21 | 240.32 | 183.48 | Upgrade
|
| Research & Development | 91.96 | 85.62 | 79.91 | 76.23 | 72.82 | 46.74 | Upgrade
|
| Other Operating Expenses | 61.9 | 59.51 | 60.93 | 44.23 | 39.22 | 33.59 | Upgrade
|
| Operating Expenses | 337.9 | 337.27 | 361.02 | 359.7 | 352.17 | 269.91 | Upgrade
|
| Operating Income | 87.45 | 60.68 | -47.76 | -17.93 | 47.69 | 31.05 | Upgrade
|
| Interest Expense | -13.43 | -12.28 | -2.45 | -3.91 | -4.93 | -6.7 | Upgrade
|
| Interest & Investment Income | 5.74 | 7.51 | 8.14 | 6.24 | 5 | 2.39 | Upgrade
|
| Earnings From Equity Investments | -0.52 | -0.55 | -1.38 | -1.46 | -0.78 | -0.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.09 | 11.9 | 11.15 | 17.08 | 10.93 | 9.09 | Upgrade
|
| Pretax Income | 90.34 | 67.26 | -32.31 | 0.01 | 57.92 | 35.05 | Upgrade
|
| Income Tax Expense | 41.59 | 22.77 | -2.68 | -1.38 | 7.17 | 8.98 | Upgrade
|
| Earnings From Continuing Operations | 48.75 | 44.49 | -29.62 | 1.39 | 50.74 | 26.07 | Upgrade
|
| Minority Interest in Earnings | 5.26 | 5.54 | 0.06 | - | - | - | Upgrade
|
| Net Income | 54.01 | 50.03 | -29.56 | 1.39 | 50.74 | 26.07 | Upgrade
|
| Net Income to Common | 54.01 | 50.03 | -29.56 | 1.39 | 50.74 | 26.07 | Upgrade
|
| Net Income Growth | 161.68% | - | - | -97.25% | 94.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,394 | 1,394 | 1,386 | 1,351 | 1,344 | 1,262 | Upgrade
|
| Shares Outstanding (Diluted) | 1,394 | 1,394 | 1,386 | 1,351 | 1,344 | 1,262 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.57% | 2.61% | 0.50% | 6.48% | 4.70% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | -0.02 | 0.00 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | -0.02 | 0.00 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 161.56% | - | - | -97.27% | 82.80% | - | Upgrade
|
| Free Cash Flow | 65.61 | 151.93 | -248.97 | -64.86 | 124.12 | 45.76 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.11 | -0.18 | -0.05 | 0.09 | 0.04 | Upgrade
|
| Gross Margin | 5.82% | 5.28% | 5.58% | 5.51% | 6.35% | 6.45% | Upgrade
|
| Operating Margin | 1.20% | 0.80% | -0.85% | -0.29% | 0.76% | 0.67% | Upgrade
|
| Profit Margin | 0.74% | 0.66% | -0.53% | 0.02% | 0.81% | 0.56% | Upgrade
|
| Free Cash Flow Margin | 0.90% | 2.02% | -4.43% | -1.04% | 1.97% | 0.98% | Upgrade
|
| EBITDA | 92.69 | 66.41 | -38.7 | -6.33 | 61.75 | 44.59 | Upgrade
|
| EBITDA Margin | 1.27% | 0.88% | -0.69% | -0.10% | 0.98% | 0.96% | Upgrade
|
| D&A For EBITDA | 5.24 | 5.73 | 9.06 | 11.6 | 14.06 | 13.54 | Upgrade
|
| EBIT | 87.45 | 60.68 | -47.76 | -17.93 | 47.69 | 31.05 | Upgrade
|
| EBIT Margin | 1.20% | 0.80% | -0.85% | -0.29% | 0.76% | 0.67% | Upgrade
|
| Effective Tax Rate | 46.04% | 33.86% | - | - | 12.39% | 25.61% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 25.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.