Zhongshen Jianye Holding Limited (HKG:2503)
0.280
-0.060 (-17.65%)
At close: Mar 10, 2026
Zhongshen Jianye Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 572.81 | 750.56 | 1,531 | 1,378 | 1,346 | 1,331 |
| Revenue Growth (YoY) | -59.49% | -50.97% | 11.09% | 2.37% | 1.13% | - |
| Cost of Revenue | 541.3 | 709.22 | 1,442 | 1,299 | 1,275 | 1,265 |
| Gross Profit | 31.51 | 41.34 | 89.15 | 78.93 | 71.25 | 66.44 |
| Selling, General & Admin | 39.45 | 40.03 | 41.21 | 39.07 | 28.25 | 20.02 |
| Other Operating Expenses | 0.37 | 0.22 | -0.01 | 0 | -1.1 | 0.21 |
| Operating Expenses | 43.79 | 39.03 | 41.72 | 37.99 | 32.17 | 47.18 |
| Operating Income | -12.28 | 2.32 | 47.43 | 40.93 | 39.08 | 19.26 |
| Interest Expense | -3.53 | -3 | -2.18 | -0.49 | -0.09 | -0.22 |
| Interest & Investment Income | 0.23 | 0.72 | 0.91 | 0.15 | 0.1 | 0.06 |
| Currency Exchange Gain (Loss) | - | - | - | - | 0.07 | - |
| Other Non Operating Income (Expenses) | - | - | 0.38 | -2.33 | -0.05 | 0.11 |
| EBT Excluding Unusual Items | -15.58 | 0.04 | 46.54 | 38.26 | 39.1 | 19.2 |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 |
| Pretax Income | -15.58 | 0.04 | 46.54 | 38.26 | 39.1 | 19.2 |
| Income Tax Expense | -5.37 | -1.91 | 14.72 | 12.94 | 11.02 | 5.64 |
| Net Income | -10.2 | 1.94 | 31.81 | 25.33 | 28.08 | 13.56 |
| Net Income to Common | -10.2 | 1.94 | 31.81 | 25.33 | 28.08 | 13.56 |
| Net Income Growth | - | -93.89% | 25.62% | -9.80% | 107.07% | - |
| Shares Outstanding (Basic) | 556 | 512 | 386 | 386 | 1 | 1 |
| Shares Outstanding (Diluted) | 556 | 512 | 386 | 386 | 1 | 1 |
| Shares Change (YoY) | 24.22% | 32.61% | - | 38510.00% | - | - |
| EPS (Basic) | -0.02 | 0.00 | 0.08 | 0.07 | 28.08 | 13.56 |
| EPS (Diluted) | -0.02 | 0.00 | 0.08 | 0.07 | 28.08 | 13.56 |
| EPS Growth | - | -95.39% | 25.62% | -99.77% | 107.07% | - |
| Free Cash Flow | -69.67 | -161.27 | 8.04 | 46.44 | -61.24 | -24.08 |
| Free Cash Flow Per Share | -0.13 | -0.32 | 0.02 | 0.12 | -61.24 | -24.08 |
| Gross Margin | 5.50% | 5.51% | 5.82% | 5.73% | 5.29% | 4.99% |
| Operating Margin | -2.14% | 0.31% | 3.10% | 2.97% | 2.90% | 1.45% |
| Profit Margin | -1.78% | 0.26% | 2.08% | 1.84% | 2.09% | 1.02% |
| Free Cash Flow Margin | -12.16% | -21.49% | 0.53% | 3.37% | -4.55% | -1.81% |
| EBITDA | -6.86 | 6.74 | 49.59 | 43.04 | 41.12 | 21.28 |
| EBITDA Margin | -1.20% | 0.90% | 3.24% | 3.12% | 3.05% | 1.60% |
| D&A For EBITDA | 5.42 | 4.43 | 2.17 | 2.1 | 2.04 | 2.03 |
| EBIT | -12.28 | 2.32 | 47.43 | 40.93 | 39.08 | 19.26 |
| EBIT Margin | -2.14% | 0.31% | 3.10% | 2.97% | 2.90% | 1.45% |
| Effective Tax Rate | - | - | 31.64% | 33.81% | 28.18% | 29.38% |
Source: S&P Capital IQ. Standard template. Financial Sources.