Forward Fashion (International) Holdings Company Limited (HKG:2528)
Hong Kong
· Delayed Price · Currency is HKD 0.365
+0.015 (4.29%)
Mar 10, 2026, 3:39 PM HKT
HKG:2528 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 913.6 | 938.32 | 1,008 | 959.9 | 1,228 | 884.46 | Upgrade
|
| Revenue Growth (YoY) | -5.89% | -6.89% | 4.99% | -21.85% | 38.88% | -41.57% | Upgrade
|
| Cost of Revenue | 473.28 | 517.54 | 540 | 505.66 | 577.19 | 488.18 | Upgrade
|
| Gross Profit | 440.31 | 420.78 | 467.81 | 454.24 | 651.12 | 396.29 | Upgrade
|
| Selling, General & Admin | 435.38 | 487.86 | 489.83 | 465.97 | 604.53 | 635.31 | Upgrade
|
| Other Operating Expenses | 2.5 | 1.62 | -17.91 | -3.08 | -16.78 | -4.23 | Upgrade
|
| Operating Expenses | 437.89 | 489.48 | 471.92 | 462.89 | 587.75 | 631.08 | Upgrade
|
| Operating Income | 2.43 | -68.7 | -4.12 | -8.65 | 63.37 | -234.79 | Upgrade
|
| Interest Expense | -14.37 | -17.14 | -19.6 | -18.93 | -21.29 | -25.89 | Upgrade
|
| Interest & Investment Income | 1.07 | 1.99 | 1.24 | 0.39 | 0.86 | 1.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -0.36 | 0.13 | -9.47 | 2.17 | 2.52 | Upgrade
|
| EBT Excluding Unusual Items | -5.87 | -84.21 | -22.34 | -36.66 | 45.1 | -257.05 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.69 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.24 | 3.8 | 17.24 | -1.05 | 5.48 | -3.38 | Upgrade
|
| Asset Writedown | -0.51 | -0.51 | -13.21 | - | -6.9 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 2.13 | -2.33 | Upgrade
|
| Other Unusual Items | - | - | 0.06 | 3.26 | 2 | 128.88 | Upgrade
|
| Pretax Income | -11.62 | -80.92 | -18.24 | -34.45 | 47.12 | -133.88 | Upgrade
|
| Income Tax Expense | 11.73 | 4.16 | 1.55 | 2.06 | 15.49 | 2.49 | Upgrade
|
| Earnings From Continuing Operations | -23.35 | -85.08 | -19.79 | -36.51 | 31.63 | -136.36 | Upgrade
|
| Minority Interest in Earnings | 5.6 | 8.19 | 2.94 | 3.37 | 0.53 | 5.22 | Upgrade
|
| Net Income | -17.75 | -76.89 | -16.85 | -33.14 | 32.16 | -131.14 | Upgrade
|
| Net Income to Common | -17.75 | -76.89 | -16.85 | -33.14 | 32.16 | -131.14 | Upgrade
|
| Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 396 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 396 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 1.05% | 31.94% | Upgrade
|
| EPS (Basic) | -0.04 | -0.19 | -0.04 | -0.08 | 0.08 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.19 | -0.04 | -0.08 | 0.08 | -0.33 | Upgrade
|
| Free Cash Flow | 125.44 | 82.15 | 161.77 | 167.64 | 172.76 | 351.54 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.20 | 0.40 | 0.42 | 0.43 | 0.89 | Upgrade
|
| Gross Margin | 48.20% | 44.84% | 46.42% | 47.32% | 53.01% | 44.80% | Upgrade
|
| Operating Margin | 0.27% | -7.32% | -0.41% | -0.90% | 5.16% | -26.55% | Upgrade
|
| Profit Margin | -1.94% | -8.20% | -1.67% | -3.45% | 2.62% | -14.83% | Upgrade
|
| Free Cash Flow Margin | 13.73% | 8.76% | 16.05% | 17.46% | 14.06% | 39.75% | Upgrade
|
| EBITDA | 41.36 | -28.89 | 36.77 | 22.67 | 110.44 | -169.65 | Upgrade
|
| EBITDA Margin | 4.53% | -3.08% | 3.65% | 2.36% | 8.99% | -19.18% | Upgrade
|
| D&A For EBITDA | 38.93 | 39.82 | 40.89 | 31.32 | 47.07 | 65.14 | Upgrade
|
| EBIT | 2.43 | -68.7 | -4.12 | -8.65 | 63.37 | -234.79 | Upgrade
|
| EBIT Margin | 0.27% | -7.32% | -0.41% | -0.90% | 5.16% | -26.55% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 32.87% | - | Upgrade
|
| Advertising Expenses | - | - | - | 21.65 | 22.43 | 17.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.