Qiniu Limited (HKG:2567)
Hong Kong
· Delayed Price · Currency is HKD 0.440
+0.005 (1.15%)
Mar 10, 2026, 2:43 PM HKT
Qiniu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,556 | 1,437 | 1,334 | 1,147 | 1,471 | 1,089 | Upgrade
|
| Revenue Growth (YoY) | 16.64% | 7.72% | 16.27% | -22.01% | 35.05% | 32.03% | Upgrade
|
| Cost of Revenue | 1,267 | 1,153 | 1,054 | 918.65 | 1,180 | 852.13 | Upgrade
|
| Gross Profit | 288.86 | 283.83 | 280.25 | 228.64 | 291.18 | 237.08 | Upgrade
|
| Selling, General & Admin | 235.72 | 253.81 | 274.89 | 258.7 | 312.54 | 180.24 | Upgrade
|
| Research & Development | 162.54 | 157.65 | 128.03 | 128.73 | 143.36 | 96.93 | Upgrade
|
| Other Operating Expenses | 40.42 | 26.1 | 11.76 | - | - | - | Upgrade
|
| Operating Expenses | 438.69 | 437.56 | 414.68 | 395.66 | 460.66 | 277.17 | Upgrade
|
| Operating Income | -149.83 | -153.73 | -134.44 | -167.02 | -169.49 | -40.09 | Upgrade
|
| Interest Expense | -8 | -7.77 | -8.16 | -8.75 | -6.05 | -4.23 | Upgrade
|
| Interest & Investment Income | 10.67 | 6.84 | 7.62 | 3.61 | 2.75 | 6.39 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | 0.63 | -0.96 | -2.54 | -0.2 | 4.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.87 | 0.26 | 22.62 | 15.73 | 14.38 | 12.48 | Upgrade
|
| EBT Excluding Unusual Items | -142.66 | -153.77 | -113.32 | -158.97 | -158.61 | -21.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.59 | -11.93 | -54.68 | 31.12 | 35.65 | 2.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.02 | -1.1 | -0.27 | - | Upgrade
|
| Other Unusual Items | -171.95 | -293.64 | -156.09 | -83.81 | -96.47 | - | Upgrade
|
| Pretax Income | -313.02 | -459.34 | -324.11 | -212.75 | -219.71 | -19.28 | Upgrade
|
| Income Tax Expense | 0.13 | 0.03 | - | - | - | - | Upgrade
|
| Net Income | -313.15 | -459.37 | -324.11 | -212.75 | -219.71 | -19.28 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 151.84 | Upgrade
|
| Net Income to Common | -313.15 | -459.37 | -324.11 | -212.75 | -219.71 | -171.12 | Upgrade
|
| Shares Outstanding (Basic) | 1,542 | 762 | 438 | 438 | 438 | 438 | Upgrade
|
| Shares Outstanding (Diluted) | 1,542 | 762 | 438 | 438 | 438 | 438 | Upgrade
|
| Shares Change (YoY) | 252.09% | 74.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.20 | -0.60 | -0.74 | -0.49 | -0.50 | -0.39 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.60 | -0.74 | -0.49 | -0.50 | -0.39 | Upgrade
|
| Free Cash Flow | -214.12 | -124.17 | -15.45 | -87.48 | -273.51 | 72.47 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.16 | -0.04 | -0.20 | -0.63 | 0.17 | Upgrade
|
| Gross Margin | 18.56% | 19.75% | 21.01% | 19.93% | 19.79% | 21.77% | Upgrade
|
| Operating Margin | -9.63% | -10.70% | -10.08% | -14.56% | -11.52% | -3.68% | Upgrade
|
| Profit Margin | -20.13% | -31.97% | -24.30% | -18.54% | -14.94% | -15.71% | Upgrade
|
| Free Cash Flow Margin | -13.76% | -8.64% | -1.16% | -7.63% | -18.59% | 6.65% | Upgrade
|
| EBITDA | -108.94 | -111.82 | -81.57 | -96.08 | -102.38 | 26.19 | Upgrade
|
| EBITDA Margin | -7.00% | -7.78% | -6.12% | -8.38% | -6.96% | 2.40% | Upgrade
|
| D&A For EBITDA | 40.89 | 41.91 | 52.86 | 70.93 | 67.11 | 66.28 | Upgrade
|
| EBIT | -149.83 | -153.73 | -134.44 | -167.02 | -169.49 | -40.09 | Upgrade
|
| EBIT Margin | -9.63% | -10.70% | -10.08% | -14.56% | -11.52% | -3.68% | Upgrade
|
| Advertising Expenses | - | - | - | 11.26 | 26.6 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.