Shenzhen Hipine Precision Technology Co., Ltd (HKG:2583)
130.10
+13.10 (11.20%)
Last updated: Mar 10, 2026, 1:22 PM HKT
HKG:2583 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2017 | 2016 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '17 Dec 31, 2017 | 2016 - 2015 |
| Revenue | 518.07 | 456.56 | 445.48 | 323.7 | 454.46 | 278.49 | Upgrade
|
| Revenue Growth (YoY) | 60.04% | 2.49% | 37.62% | -28.77% | 63.19% | 40.39% | Upgrade
|
| Cost of Revenue | 364.36 | 335.88 | 341.7 | 262.71 | 348.28 | 193.59 | Upgrade
|
| Gross Profit | 153.71 | 120.67 | 103.78 | 60.99 | 106.18 | 84.9 | Upgrade
|
| Selling, General & Admin | 30.99 | 32.22 | 28.6 | 21.69 | 22.59 | 43.24 | Upgrade
|
| Research & Development | 10.83 | 11.79 | 13.49 | 8.45 | 13.64 | - | Upgrade
|
| Other Operating Expenses | -0.2 | 0.57 | 2.79 | 1.97 | 0.36 | 2.08 | Upgrade
|
| Operating Expenses | 43.11 | 46.06 | 44.26 | 33.89 | 36.59 | 45.32 | Upgrade
|
| Operating Income | 110.6 | 74.61 | 59.52 | 27.1 | 69.59 | 39.58 | Upgrade
|
| Interest Expense | -4.51 | -4.56 | -4.75 | -3.72 | - | - | Upgrade
|
| Interest & Investment Income | 0.18 | 0.29 | 0.37 | 0.01 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | 0.17 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9.86 | -11.91 | 4.39 | 4.06 | -2.07 | -1.49 | Upgrade
|
| EBT Excluding Unusual Items | 96.41 | 58.6 | 59.53 | 27.46 | 67.54 | 38.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0 | -0.04 | -0.01 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.65 | Upgrade
|
| Other Unusual Items | - | 0.06 | 0.4 | 0.36 | - | - | Upgrade
|
| Pretax Income | 96.39 | 58.66 | 59.9 | 27.82 | 67.54 | 37.43 | Upgrade
|
| Income Tax Expense | 17.6 | 9.31 | 7.8 | 3.28 | 8.69 | 6.32 | Upgrade
|
| Net Income | 78.79 | 49.35 | 52.1 | 24.54 | 58.85 | 31.11 | Upgrade
|
| Net Income to Common | 78.79 | 49.35 | 52.1 | 24.54 | 58.85 | 31.11 | Upgrade
|
| Net Income Growth | 221.07% | -5.28% | 112.29% | -58.30% | 89.16% | 16.17% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 44 | 41 | 41 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 44 | 41 | 41 | 37 | Upgrade
|
| Shares Change (YoY) | 18.84% | 8.61% | 9.42% | -0.01% | 10.89% | 9.34% | Upgrade
|
| EPS (Basic) | 1.63 | 1.02 | 1.17 | 0.60 | 1.45 | 0.85 | Upgrade
|
| EPS (Diluted) | 1.63 | 1.02 | 1.17 | 0.60 | 1.45 | 0.85 | Upgrade
|
| EPS Growth | 170.17% | -12.79% | 94.02% | -58.29% | 70.59% | 6.25% | Upgrade
|
| Free Cash Flow | -15.95 | 2.94 | -72.49 | 6.15 | -7.17 | -72.04 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | 0.06 | -1.63 | 0.15 | -0.18 | -1.97 | Upgrade
|
| Gross Margin | 29.67% | 26.43% | 23.30% | 18.84% | 23.36% | 30.48% | Upgrade
|
| Operating Margin | 21.35% | 16.34% | 13.36% | 8.37% | 15.31% | 14.21% | Upgrade
|
| Profit Margin | 15.21% | 10.81% | 11.70% | 7.58% | 12.95% | 11.17% | Upgrade
|
| Free Cash Flow Margin | -3.08% | 0.64% | -16.27% | 1.90% | -1.58% | -25.87% | Upgrade
|
| EBITDA | 114.36 | 78.21 | 63.47 | 31.65 | 72.12 | 40.52 | Upgrade
|
| EBITDA Margin | 22.07% | 17.13% | 14.25% | 9.78% | 15.87% | 14.55% | Upgrade
|
| D&A For EBITDA | 3.76 | 3.59 | 3.95 | 4.54 | 2.53 | 0.95 | Upgrade
|
| EBIT | 110.6 | 74.61 | 59.52 | 27.1 | 69.59 | 39.58 | Upgrade
|
| EBIT Margin | 21.35% | 16.34% | 13.36% | 8.37% | 15.31% | 14.21% | Upgrade
|
| Effective Tax Rate | 18.26% | 15.87% | 13.02% | 11.78% | 12.86% | 16.89% | Upgrade
|
| Revenue as Reported | - | - | - | - | 454.46 | 278.49 | Upgrade
|
| Advertising Expenses | - | 5.47 | 4.32 | 2.22 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.