MetaLight Inc. (HKG:2605)
1.620
+0.070 (4.52%)
Mar 10, 2026, 4:08 PM HKT
MetaLight Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 213 | 206.14 | 174.54 | 135.38 |
| Revenue Growth (YoY) | 57.33% | 18.11% | 28.92% | - |
| Cost of Revenue | 50.1 | 47.64 | 40.49 | 36.18 |
| Gross Profit | 162.9 | 158.5 | 134.05 | 99.2 |
| Selling, General & Admin | 113.19 | 100.28 | 72.66 | 47.46 |
| Research & Development | 39.78 | 36.72 | 28.3 | 19.08 |
| Other Operating Expenses | 1.05 | 1.05 | 0.8 | 0.4 |
| Operating Expenses | 155.71 | 139.93 | 101.76 | 67.4 |
| Operating Income | 7.19 | 18.56 | 32.29 | 31.81 |
| Interest Expense | -1.13 | -1.35 | -1.9 | -2.1 |
| Interest & Investment Income | 3.05 | 3.05 | 2.54 | 2.75 |
| Earnings From Equity Investments | - | - | - | -0.3 |
| Currency Exchange Gain (Loss) | -0.48 | 0.18 | 0.01 | 0 |
| Other Non Operating Income (Expenses) | -154.57 | -44.25 | -50.5 | -50.85 |
| EBT Excluding Unusual Items | -145.94 | -23.81 | -17.56 | -18.7 |
| Gain (Loss) on Sale of Investments | -2.1 | 1.88 | 0.59 | -2.84 |
| Gain (Loss) on Sale of Assets | - | - | - | -0.12 |
| Other Unusual Items | 0.18 | 0.18 | - | 0.3 |
| Pretax Income | -147.85 | -21.74 | -16.97 | -21.36 |
| Income Tax Expense | 4.02 | 4.39 | 3.36 | -1.32 |
| Net Income | -151.87 | -26.14 | -20.33 | -20.04 |
| Net Income to Common | -151.87 | -26.14 | -20.33 | -20.04 |
| Shares Outstanding (Basic) | 69 | 58 | 35 | 35 |
| Shares Outstanding (Diluted) | 69 | 58 | 35 | 35 |
| Shares Change (YoY) | 97.96% | 64.98% | 0.28% | - |
| EPS (Basic) | -2.19 | -0.45 | -0.58 | -0.57 |
| EPS (Diluted) | -2.20 | -0.45 | -0.58 | -0.57 |
| Free Cash Flow | 41.49 | 56.42 | 40.05 | 12.13 |
| Free Cash Flow Per Share | 0.60 | 0.97 | 1.14 | 0.35 |
| Gross Margin | 76.48% | 76.89% | 76.80% | 73.28% |
| Operating Margin | 3.38% | 9.01% | 18.50% | 23.49% |
| Profit Margin | -71.30% | -12.68% | -11.65% | -14.80% |
| Free Cash Flow Margin | 19.48% | 27.37% | 22.94% | 8.96% |
| EBITDA | 7.68 | 19.09 | 32.71 | 32.07 |
| EBITDA Margin | 3.61% | 9.26% | 18.74% | 23.69% |
| D&A For EBITDA | 0.49 | 0.52 | 0.43 | 0.26 |
| EBIT | 7.19 | 18.56 | 32.29 | 31.81 |
| EBIT Margin | 3.38% | 9.01% | 18.50% | 23.49% |
| Advertising Expenses | - | 25.99 | 19.48 | 14.02 |
Source: S&P Capital IQ. Standard template. Financial Sources.