Nanshan Aluminium International Holdings Limited (HKG:2610)
Hong Kong
· Delayed Price · Currency is HKD 45.00
+1.66 (3.83%)
At close: Dec 5, 2025
HKG:2610 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,194 | 1,021 | 677.79 | 466.78 | 172.84 |
| Revenue Growth (YoY) | 76.20% | 50.59% | 45.20% | 170.06% | - |
| Cost of Revenue | 552.3 | 503.98 | 480.12 | 354.71 | 128.04 |
| Gross Profit | 641.92 | 516.69 | 197.67 | 112.07 | 44.8 |
| Selling, General & Admin | 32.1 | 33.74 | 21.34 | 16.59 | 9.49 |
| Other Operating Expenses | 1.81 | -1.17 | -0.28 | -0.91 | -0.28 |
| Operating Expenses | 33.69 | 31.86 | 21.78 | 15.68 | 9.64 |
| Operating Income | 608.23 | 484.83 | 175.89 | 96.39 | 35.16 |
| Interest Expense | -0.01 | -0 | - | - | - |
| Interest & Investment Income | 11.35 | 11.35 | 8.41 | 1.62 | 3.83 |
| Currency Exchange Gain (Loss) | 4.53 | 4.53 | 2.8 | 5.13 | 2.68 |
| EBT Excluding Unusual Items | 624.1 | 500.7 | 187.09 | 103.14 | 41.66 |
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0 |
| Pretax Income | 624.1 | 500.7 | 187.09 | 103.13 | 41.66 |
| Income Tax Expense | 71.38 | 43.3 | 13.56 | 7.04 | 1.95 |
| Earnings From Continuing Operations | 552.72 | 457.41 | 173.53 | 96.09 | 39.71 |
| Minority Interest in Earnings | -13.39 | -55.6 | -50.86 | -28.4 | -11.25 |
| Net Income | 539.33 | 401.81 | 122.67 | 67.69 | 28.46 |
| Net Income to Common | 539.33 | 401.81 | 122.67 | 67.69 | 28.46 |
| Net Income Growth | 339.68% | 227.57% | 81.21% | 137.82% | - |
| Shares Outstanding (Basic) | 512 | 425 | 349 | 333 | 311 |
| Shares Outstanding (Diluted) | 512 | 425 | 349 | 333 | 311 |
| Shares Change (YoY) | 46.38% | 21.71% | 4.83% | 7.24% | - |
| EPS (Basic) | 1.05 | 0.94 | 0.35 | 0.20 | 0.09 |
| EPS (Diluted) | 1.05 | 0.94 | 0.35 | 0.20 | 0.09 |
| EPS Growth | 200.37% | 169.14% | 72.86% | 121.76% | - |
| Free Cash Flow | 204.01 | 311.08 | 23.47 | 17.8 | -137.4 |
| Free Cash Flow Per Share | 0.40 | 0.73 | 0.07 | 0.05 | -0.44 |
| Gross Margin | 53.75% | 50.62% | 29.16% | 24.01% | 25.92% |
| Operating Margin | 50.93% | 47.50% | 25.95% | 20.65% | 20.34% |
| Profit Margin | 45.16% | 39.37% | 18.10% | 14.50% | 16.47% |
| Free Cash Flow Margin | 17.08% | 30.48% | 3.46% | 3.81% | -79.49% |
| EBITDA | 669.24 | 543 | 230.58 | 138.75 | 56.32 |
| EBITDA Margin | 56.04% | 53.20% | 34.02% | 29.73% | 32.58% |
| D&A For EBITDA | 61.01 | 58.17 | 54.69 | 42.36 | 21.15 |
| EBIT | 608.23 | 484.83 | 175.89 | 96.39 | 35.16 |
| EBIT Margin | 50.93% | 47.50% | 25.95% | 20.65% | 20.34% |
| Effective Tax Rate | 11.44% | 8.65% | 7.25% | 6.83% | 4.68% |
Source: S&P Capital IQ. Standard template. Financial Sources.