JD Logistics, Inc. (HKG:2618)
Hong Kong
· Delayed Price · Currency is HKD 12.83
+0.20 (1.58%)
At close: Mar 9, 2026
JD Logistics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 217,147 | 182,838 | 166,625 | 137,402 | 104,693 | Upgrade
|
| Revenue Growth (YoY) | 18.77% | 9.73% | 21.27% | 31.24% | 42.68% | Upgrade
|
| Cost of Revenue | 197,379 | 164,139 | 153,942 | 127,302 | 98,909 | Upgrade
|
| Gross Profit | 19,768 | 18,698 | 12,683 | 10,100 | 5,784 | Upgrade
|
| Selling, General & Admin | 10,257 | 9,022 | 8,352 | 7,219 | 5,946 | Upgrade
|
| Research & Development | 4,136 | 3,571 | 3,571 | 3,123 | 2,813 | Upgrade
|
| Operating Expenses | 14,539 | 12,632 | 12,165 | 10,610 | 8,902 | Upgrade
|
| Operating Income | 5,229 | 6,066 | 518.45 | -510.31 | -3,118 | Upgrade
|
| Interest Expense | -887.12 | -1,012 | -1,027 | -876.35 | -685.22 | Upgrade
|
| Interest & Investment Income | 1,097 | 1,462 | 1,404 | 616.85 | 233.63 | Upgrade
|
| Earnings From Equity Investments | 4.17 | 9.2 | 15.85 | -13.04 | -36.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -34.2 | -1.08 | -60.8 | -21.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,858 | 965.3 | 791.88 | 624.46 | 540.56 | Upgrade
|
| EBT Excluding Unusual Items | 7,301 | 7,456 | 1,702 | -219.2 | -3,088 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 352.64 | -72.61 | -175.86 | 316.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.5 | 83.16 | 9.55 | -116.43 | 14.4 | Upgrade
|
| Asset Writedown | - | - | -16.48 | -34.27 | - | Upgrade
|
| Other Unusual Items | - | -176.23 | -3.42 | -268.43 | -12,844 | Upgrade
|
| Pretax Income | 7,332 | 7,716 | 1,619 | -814.18 | -15,600 | Upgrade
|
| Income Tax Expense | 442.25 | 628.13 | 451.72 | 276.11 | 60.37 | Upgrade
|
| Earnings From Continuing Operations | 6,890 | 7,088 | 1,167 | -1,090 | -15,661 | Upgrade
|
| Minority Interest in Earnings | -243.36 | -889.99 | -551 | -306.54 | -181.23 | Upgrade
|
| Net Income | 6,647 | 6,198 | 616.19 | -1,397 | -15,842 | Upgrade
|
| Net Income to Common | 6,647 | 6,198 | 616.19 | -1,397 | -15,842 | Upgrade
|
| Net Income Growth | 7.25% | 905.78% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6,274 | 6,219 | 6,176 | 6,004 | 4,963 | Upgrade
|
| Shares Outstanding (Diluted) | 6,404 | 6,342 | 6,275 | 6,004 | 4,963 | Upgrade
|
| Shares Change (YoY) | 0.98% | 1.07% | 4.51% | 20.96% | 26.38% | Upgrade
|
| EPS (Basic) | 1.06 | 1.00 | 0.10 | -0.23 | -3.19 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.98 | 0.10 | -0.23 | -3.19 | Upgrade
|
| EPS Growth | 6.48% | 898.63% | - | - | - | Upgrade
|
| Free Cash Flow | 12,465 | 15,613 | 11,032 | 8,481 | 2,055 | Upgrade
|
| Free Cash Flow Per Share | 1.95 | 2.46 | 1.76 | 1.41 | 0.41 | Upgrade
|
| Gross Margin | 9.10% | 10.23% | 7.61% | 7.35% | 5.53% | Upgrade
|
| Operating Margin | 2.41% | 3.32% | 0.31% | -0.37% | -2.98% | Upgrade
|
| Profit Margin | 3.06% | 3.39% | 0.37% | -1.02% | -15.13% | Upgrade
|
| Free Cash Flow Margin | 5.74% | 8.54% | 6.62% | 6.17% | 1.96% | Upgrade
|
| EBITDA | 10,649 | 10,926 | 5,079 | 2,931 | -864.15 | Upgrade
|
| EBITDA Margin | 4.90% | 5.98% | 3.05% | 2.13% | -0.83% | Upgrade
|
| D&A For EBITDA | 5,420 | 4,860 | 4,561 | 3,441 | 2,254 | Upgrade
|
| EBIT | 5,229 | 6,066 | 518.45 | -510.31 | -3,118 | Upgrade
|
| EBIT Margin | 2.41% | 3.32% | 0.31% | -0.37% | -2.98% | Upgrade
|
| Effective Tax Rate | 6.03% | 8.14% | 27.90% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.