Yixin Group Limited (HKG:2858)
Hong Kong
· Delayed Price · Currency is HKD 2.500
+0.160 (6.84%)
Mar 10, 2026, 11:59 AM HKT
Yixin Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 2,269 | 1,993 | 1,589 | 1,217 | 1,192 | Upgrade
|
| Total Interest Expense | 128.17 | 100.03 | 87.03 | 84.18 | 57.18 | Upgrade
|
| Net Interest Income | 2,140 | 1,893 | 1,502 | 1,133 | 1,135 | Upgrade
|
| Other Revenue | 9,291 | 7,894 | 5,097 | 3,984 | 2,302 | Upgrade
|
| Revenue Before Loan Losses | 11,432 | 9,788 | 6,599 | 5,117 | 3,437 | Upgrade
|
| Provision for Loan Losses | - | 1,565 | 728.73 | 790.3 | 286.38 | Upgrade
|
| Revenue | 11,432 | 8,222 | 5,870 | 4,327 | 3,151 | Upgrade
|
| Revenue Growth (YoY) | 39.03% | 40.07% | 35.66% | 37.33% | 111.70% | Upgrade
|
| Salaries & Employee Benefits | - | 54 | 75 | 135 | 131 | Upgrade
|
| Cost of Services Provided | 7,518 | 7,180 | 5,239 | 4,019 | 3,488 | Upgrade
|
| Other Operating Expenses | 10.96 | -86.85 | -136.73 | -162.25 | -217.4 | Upgrade
|
| Total Operating Expenses | 9,861 | 7,147 | 5,177 | 3,991 | 3,401 | Upgrade
|
| Operating Income | 1,571 | 1,075 | 693.4 | 335.71 | -250.4 | Upgrade
|
| Earnings From Equity Investments | 68.96 | -15.61 | 34.74 | 15.24 | -15.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -33.59 | -8.71 | -16.32 | -5.71 | Upgrade
|
| EBT Excluding Unusual Items | 1,713 | 1,098 | 791.29 | 409.03 | -217.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -109.09 | -82.46 | -3.54 | 301.11 | Upgrade
|
| Other Unusual Items | - | 100.99 | - | - | - | Upgrade
|
| Pretax Income | 1,713 | 1,090 | 708.82 | 405.49 | 83.63 | Upgrade
|
| Income Tax Expense | 514.54 | 279.58 | 153.87 | 34.68 | 54.67 | Upgrade
|
| Earnings From Continuing Ops. | 1,199 | 809.94 | 554.96 | 370.81 | 28.95 | Upgrade
|
| Minority Interest in Earnings | 0.35 | - | - | - | - | Upgrade
|
| Net Income | 1,199 | 809.94 | 554.96 | 370.81 | 28.95 | Upgrade
|
| Net Income to Common | 1,199 | 809.94 | 554.96 | 370.81 | 28.95 | Upgrade
|
| Net Income Growth | 48.02% | 45.95% | 49.66% | 1180.74% | - | Upgrade
|
| Shares Outstanding (Basic) | 6,735 | 6,455 | 6,420 | 6,377 | 6,335 | Upgrade
|
| Shares Outstanding (Diluted) | 6,890 | 6,733 | 6,706 | 6,654 | 6,591 | Upgrade
|
| Shares Change (YoY) | 2.33% | 0.41% | 0.78% | 0.96% | 4.69% | Upgrade
|
| EPS (Basic) | 0.18 | 0.13 | 0.09 | 0.06 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.12 | 0.08 | 0.06 | 0.00 | Upgrade
|
| EPS Growth | 45.00% | 44.58% | 48.22% | 1299.98% | - | Upgrade
|
| Free Cash Flow | -881.07 | -2,234 | -8,681 | -2,072 | 1,447 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.33 | -1.29 | -0.31 | 0.22 | Upgrade
|
| Dividend Per Share | - | 0.061 | 0.027 | 0.017 | - | Upgrade
|
| Dividend Growth | - | 124.30% | 57.87% | - | - | Upgrade
|
| Operating Margin | 13.74% | 13.08% | 11.81% | 7.76% | -7.95% | Upgrade
|
| Profit Margin | 10.49% | 9.85% | 9.45% | 8.57% | 0.92% | Upgrade
|
| Free Cash Flow Margin | -7.71% | -27.17% | -147.88% | -47.88% | 45.91% | Upgrade
|
| Effective Tax Rate | 30.04% | 25.66% | 21.71% | 8.55% | 65.38% | Upgrade
|
| Revenue as Reported | 11,560 | 9,888 | 6,686 | 5,202 | 3,494 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.