HashKey Holdings Limited (HKG:3887)
Hong Kong
· Delayed Price · Currency is HKD 5.32
-0.70 (-11.63%)
At close: Mar 9, 2026
HashKey Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 620.51 | 720.73 | 207.79 | 129.06 |
| Revenue Growth (YoY) | 380.78% | 246.85% | 61.00% | - |
| Cost of Revenue | 181.9 | 188.22 | 12.43 | 3.57 |
| Gross Profit | 438.62 | 532.51 | 195.36 | 125.49 |
| Selling, General & Admin | 662.8 | 1,023 | 405.73 | 260.71 |
| Research & Development | 523.5 | 556.66 | 324.07 | 247.19 |
| Other Operating Expenses | -18.44 | -20.47 | -129.43 | 194.63 |
| Operating Expenses | 1,168 | 1,559 | 600.37 | 702.52 |
| Operating Income | -729.23 | -1,027 | -405.01 | -577.03 |
| Interest Expense | -166.76 | -169.28 | -36.27 | -21.57 |
| Interest & Investment Income | 7.46 | 6.54 | 6.48 | 7.74 |
| Earnings From Equity Investments | -12.24 | -6.89 | -13.53 | -12.6 |
| Currency Exchange Gain (Loss) | -16.32 | 14.27 | 7.08 | 25.06 |
| EBT Excluding Unusual Items | -917.09 | -1,182 | -441.24 | -578.41 |
| Gain (Loss) on Sale of Investments | -1.38 | -1.38 | -113.66 | -5.21 |
| Asset Writedown | - | - | -21.07 | -0.37 |
| Pretax Income | -918.46 | -1,183 | -575.97 | -583.99 |
| Income Tax Expense | 5.28 | 6.14 | 3.99 | 1.21 |
| Earnings From Continuing Operations | -923.74 | -1,190 | -579.95 | -585.19 |
| Minority Interest in Earnings | 5.41 | 0.61 | -0.46 | 0.49 |
| Net Income | -918.33 | -1,189 | -580.41 | -584.71 |
| Net Income to Common | -918.33 | -1,189 | -580.41 | -584.71 |
| Shares Outstanding (Basic) | 1,350 | 1,350 | 1,350 | 1,064 |
| Shares Outstanding (Diluted) | 1,350 | 1,350 | 1,350 | 1,064 |
| Shares Change (YoY) | 26.85% | - | 26.85% | - |
| EPS (Basic) | -0.68 | -0.88 | -0.43 | -0.55 |
| EPS (Diluted) | -0.68 | -0.88 | -0.43 | -0.55 |
| Free Cash Flow | -326.62 | -188.93 | -280.66 | -150.45 |
| Free Cash Flow Per Share | -0.24 | -0.14 | -0.21 | -0.14 |
| Gross Margin | 70.69% | 73.89% | 94.02% | 97.23% |
| Operating Margin | -117.52% | -142.46% | -194.91% | -447.09% |
| Profit Margin | -148.00% | -164.97% | -279.32% | -453.04% |
| Free Cash Flow Margin | -52.64% | -26.21% | -135.07% | -116.57% |
| EBITDA | -718.19 | -1,015 | -393.76 | -567.36 |
| EBITDA Margin | -115.74% | -140.87% | -189.50% | - |
| D&A For EBITDA | 11.04 | 11.41 | 11.24 | 9.67 |
| EBIT | -729.23 | -1,027 | -405.01 | -577.03 |
| EBIT Margin | -117.52% | -142.46% | -194.91% | - |
| Advertising Expenses | - | 73.82 | 10.36 | 16.34 |
Source: S&P Capital IQ. Standard template. Financial Sources.