KWG Living Group Holdings Limited (HKG:3913)
Hong Kong
· Delayed Price · Currency is HKD 0.211
-0.003 (-1.40%)
At close: Mar 10, 2026
KWG Living Group Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Cash & Equivalents | 1,141 | 1,146 | 1,443 | 1,848 | 1,234 | 2,960 | Upgrade
|
| Short-Term Investments | - | - | - | - | 28.08 | 13.71 | Upgrade
|
| Cash & Short-Term Investments | 1,141 | 1,146 | 1,443 | 1,848 | 1,262 | 2,973 | Upgrade
|
| Cash Growth | -10.06% | -20.60% | -21.90% | 46.43% | -57.57% | 607.17% | Upgrade
|
| Accounts Receivable | 2,845 | 2,784 | 2,441 | 2,052 | 1,062 | 606.71 | Upgrade
|
| Other Receivables | - | 293.06 | 328.3 | 235.28 | 272.73 | 91.5 | Upgrade
|
| Receivables | 2,845 | 3,077 | 2,770 | 2,288 | 1,335 | 698.21 | Upgrade
|
| Prepaid Expenses | 653.49 | 383.18 | 377.05 | 124.31 | 65.59 | 33.76 | Upgrade
|
| Restricted Cash | 49.64 | 62.48 | 6.32 | 19.41 | 7.19 | 5.15 | Upgrade
|
| Other Current Assets | - | 18.71 | 46.66 | 105.26 | 30.71 | 61.97 | Upgrade
|
| Total Current Assets | 4,689 | 4,687 | 4,642 | 4,384 | 2,700 | 3,772 | Upgrade
|
| Property, Plant & Equipment | 33.65 | 60.1 | 78.89 | 102.68 | 16.13 | 15.07 | Upgrade
|
| Long-Term Investments | 37.83 | 19.17 | 15.12 | 10.22 | 28.02 | 7.95 | Upgrade
|
| Goodwill | 629.45 | 713.9 | 1,344 | 1,600 | 699.78 | 260.21 | Upgrade
|
| Other Intangible Assets | 347.55 | 383.36 | 570.41 | 698.58 | 223.35 | 157.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 255.02 | 313.88 | 230.86 | 141.24 | 18.87 | 14.74 | Upgrade
|
| Other Long-Term Assets | 6.78 | 7.43 | 12.72 | 8.03 | 1,316 | 0.29 | Upgrade
|
| Total Assets | 6,000 | 6,185 | 6,894 | 6,945 | 5,002 | 4,229 | Upgrade
|
| Accounts Payable | 663.24 | 609.03 | 534.76 | 575.37 | 245.83 | 154.47 | Upgrade
|
| Accrued Expenses | - | 479.28 | 565.55 | 717.18 | 344.66 | 195.27 | Upgrade
|
| Short-Term Debt | 14.41 | 20.57 | 39.7 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 117.91 | 105.72 | 108.32 | 174.24 | - | - | Upgrade
|
| Current Portion of Leases | 9.22 | 2.43 | 3.62 | 8.57 | 6.14 | 3.56 | Upgrade
|
| Current Income Taxes Payable | 511.01 | 494.79 | 421.1 | 367.04 | 213.47 | 115.92 | Upgrade
|
| Current Unearned Revenue | 285.57 | 269.12 | 258.81 | 225.95 | 101.97 | 95.7 | Upgrade
|
| Other Current Liabilities | 1,123 | 567.59 | 620.7 | 891.96 | 518.48 | 633.1 | Upgrade
|
| Total Current Liabilities | 2,725 | 2,549 | 2,553 | 2,960 | 1,431 | 1,198 | Upgrade
|
| Long-Term Debt | 334.7 | 397.83 | 488.99 | 377.31 | - | - | Upgrade
|
| Long-Term Leases | 8.63 | 3.5 | 3.14 | 6.22 | 1.39 | 3.17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 86.57 | 92.56 | 140.26 | 172.34 | 54.25 | 33.88 | Upgrade
|
| Total Liabilities | 3,155 | 3,042 | 3,185 | 3,516 | 1,486 | 1,235 | Upgrade
|
| Common Stock | 17.57 | 17.57 | 17.57 | 17.57 | 17.49 | 17.5 | Upgrade
|
| Additional Paid-In Capital | 2,189 | 2,189 | 2,189 | 2,189 | 2,415 | 2,539 | Upgrade
|
| Retained Earnings | 368.94 | 637.07 | 1,209 | 1,179 | 1,176 | 500.79 | Upgrade
|
| Comprehensive Income & Other | -17.96 | -5.68 | -20.92 | -244.46 | -141.62 | -100.37 | Upgrade
|
| Total Common Equity | 2,558 | 2,838 | 3,395 | 3,142 | 3,467 | 2,957 | Upgrade
|
| Minority Interest | 286.87 | 303.7 | 313.94 | 286.91 | 49.38 | 36.52 | Upgrade
|
| Shareholders' Equity | 2,845 | 3,142 | 3,709 | 3,429 | 3,516 | 2,993 | Upgrade
|
| Total Liabilities & Equity | 6,000 | 6,185 | 6,894 | 6,945 | 5,002 | 4,229 | Upgrade
|
| Total Debt | 484.88 | 530.05 | 643.77 | 566.34 | 7.53 | 6.73 | Upgrade
|
| Net Cash (Debt) | 656.04 | 615.57 | 799.12 | 1,281 | 1,254 | 2,967 | Upgrade
|
| Net Cash Growth | 1.22% | -22.97% | -37.63% | 2.15% | -57.72% | 619.27% | Upgrade
|
| Net Cash Per Share | 0.32 | 0.30 | 0.39 | 0.63 | 0.62 | 1.74 | Upgrade
|
| Filing Date Shares Outstanding | 2,026 | 2,026 | 2,026 | 2,026 | 2,017 | 2,018 | Upgrade
|
| Total Common Shares Outstanding | 2,026 | 2,026 | 2,026 | 2,026 | 2,017 | 2,018 | Upgrade
|
| Working Capital | 1,965 | 2,138 | 2,090 | 1,424 | 1,269 | 2,574 | Upgrade
|
| Book Value Per Share | 1.26 | 1.40 | 1.68 | 1.55 | 1.72 | 1.47 | Upgrade
|
| Tangible Book Value | 1,581 | 1,741 | 1,481 | 843.29 | 2,543 | 2,539 | Upgrade
|
| Tangible Book Value Per Share | 0.78 | 0.86 | 0.73 | 0.42 | 1.26 | 1.26 | Upgrade
|
| Buildings | - | 1.42 | 1.72 | 1.84 | 0.54 | 0.95 | Upgrade
|
| Machinery | - | 100.62 | 103.78 | 116.57 | 22.35 | 17.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.