Bosideng International Holdings Limited (HKG:3998)
4.940
-0.120 (-2.37%)
At close: Dec 5, 2025
HKG:3998 Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 26,025 | 25,902 | 23,214 | 16,774 | 16,214 | 13,517 | Upgrade
|
| Revenue Growth (YoY) | 6.02% | 11.58% | 38.39% | 3.46% | 19.95% | 10.88% | Upgrade
|
| Cost of Revenue | 11,110 | 11,062 | 9,380 | 6,798 | 6,476 | 5,592 | Upgrade
|
| Gross Profit | 14,915 | 14,840 | 13,834 | 9,976 | 9,737 | 7,924 | Upgrade
|
| Selling, General & Admin | 10,235 | 10,176 | 9,563 | 7,329 | 7,374 | 5,834 | Upgrade
|
| Other Operating Expenses | -513.83 | -474.14 | -196.97 | -297.21 | -246.01 | -179.95 | Upgrade
|
| Operating Expenses | 9,721 | 9,702 | 9,366 | 7,032 | 7,128 | 5,654 | Upgrade
|
| Operating Income | 5,194 | 5,138 | 4,468 | 2,944 | 2,609 | 2,271 | Upgrade
|
| Interest Expense | -108.31 | -145.35 | -193.4 | -186.06 | -169.19 | -146.06 | Upgrade
|
| Interest & Investment Income | 229.89 | 235.52 | 204.5 | 145.69 | 124.99 | 147.15 | Upgrade
|
| Earnings From Equity Investments | -63.38 | -21.96 | -14.2 | -22.3 | -14.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.15 | -4.06 | 28.47 | 7.07 | -11.09 | -24.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.36 | -21.66 | -22.24 | -23.92 | -8.99 | -25.2 | Upgrade
|
| EBT Excluding Unusual Items | 5,224 | 5,180 | 4,471 | 2,865 | 2,530 | 2,222 | Upgrade
|
| Impairment of Goodwill | -182 | -171 | -70 | -118 | -40 | -46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 229.11 | 139.86 | 140.52 | 140.45 | 181.66 | 66.3 | Upgrade
|
| Pretax Income | 5,271 | 5,149 | 4,541 | 2,887 | 2,672 | 2,242 | Upgrade
|
| Income Tax Expense | 1,659 | 1,596 | 1,421 | 730.93 | 613.38 | 537.34 | Upgrade
|
| Earnings From Continuing Operations | 3,612 | 3,553 | 3,120 | 2,156 | 2,059 | 1,705 | Upgrade
|
| Minority Interest in Earnings | -38.29 | -38.83 | -46.06 | -17.81 | 3.55 | 4.6 | Upgrade
|
| Net Income | 3,574 | 3,514 | 3,074 | 2,139 | 2,062 | 1,710 | Upgrade
|
| Net Income to Common | 3,574 | 3,514 | 3,074 | 2,139 | 2,062 | 1,710 | Upgrade
|
| Net Income Growth | 8.78% | 14.31% | 43.74% | 3.70% | 20.63% | 42.09% | Upgrade
|
| Shares Outstanding (Basic) | 11,420 | 11,129 | 10,845 | 10,826 | 10,777 | 10,697 | Upgrade
|
| Shares Outstanding (Diluted) | 11,566 | 11,539 | 11,426 | 11,436 | 11,344 | 11,288 | Upgrade
|
| Shares Change (YoY) | 0.82% | 1.00% | -0.09% | 0.81% | 0.49% | 3.74% | Upgrade
|
| EPS (Basic) | 0.31 | 0.32 | 0.28 | 0.20 | 0.19 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.31 | 0.28 | 0.19 | 0.19 | 0.16 | Upgrade
|
| EPS Growth | 5.79% | 12.03% | 42.71% | 2.67% | 19.14% | 42.55% | Upgrade
|
| Free Cash Flow | - | 3,166 | 6,779 | 2,542 | 2,093 | 2,696 | Upgrade
|
| Free Cash Flow Per Share | - | 0.27 | 0.59 | 0.22 | 0.18 | 0.24 | Upgrade
|
| Dividend Per Share | 0.264 | 0.261 | 0.231 | 0.158 | 0.146 | 0.114 | Upgrade
|
| Dividend Growth | 10.42% | 13.22% | 46.44% | 8.10% | 28.07% | 38.37% | Upgrade
|
| Gross Margin | 57.31% | 57.29% | 59.59% | 59.47% | 60.06% | 58.63% | Upgrade
|
| Operating Margin | 19.96% | 19.84% | 19.25% | 17.55% | 16.09% | 16.80% | Upgrade
|
| Profit Margin | 13.73% | 13.57% | 13.24% | 12.75% | 12.72% | 12.65% | Upgrade
|
| Free Cash Flow Margin | - | 12.22% | 29.20% | 15.16% | 12.91% | 19.95% | Upgrade
|
| EBITDA | 5,916 | 5,772 | 5,200 | 3,463 | 3,091 | 2,764 | Upgrade
|
| EBITDA Margin | 22.73% | 22.28% | 22.40% | 20.64% | 19.06% | 20.45% | Upgrade
|
| D&A For EBITDA | 722.52 | 633.94 | 732.22 | 518.42 | 481.94 | 493.15 | Upgrade
|
| EBIT | 5,194 | 5,138 | 4,468 | 2,944 | 2,609 | 2,271 | Upgrade
|
| EBIT Margin | 19.96% | 19.84% | 19.25% | 17.55% | 16.09% | 16.80% | Upgrade
|
| Effective Tax Rate | 31.47% | 31.00% | 31.29% | 25.31% | 22.95% | 23.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.