Beijing 51World Digital Twin Technology Co., Ltd. (HKG:6651)
Hong Kong
· Delayed Price · Currency is HKD
48.90
0.00 (0.00%)
Last updated: Mar 10, 2026, 9:53 AM HKT
HKG:6651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 307.97 | 287.36 | 256.3 | 169.98 |
| Revenue Growth (YoY) | 81.18% | 12.12% | 50.79% | - |
| Cost of Revenue | 155.55 | 140.48 | 117.28 | 59.57 |
| Gross Profit | 152.41 | 146.88 | 139.02 | 110.41 |
| Selling, General & Admin | 163.05 | 134.05 | 102.3 | 113.66 |
| Research & Development | 59.65 | 58.11 | 102.29 | 132.82 |
| Other Operating Expenses | -3.31 | -3.7 | -5.81 | -4.01 |
| Operating Expenses | 246.59 | 210.61 | 208.68 | 246.66 |
| Operating Income | -94.18 | -63.73 | -69.66 | -136.25 |
| Interest Expense | -5.6 | -5.6 | -6.31 | -3.95 |
| Interest & Investment Income | 7.95 | 6.69 | 5.37 | 6.38 |
| Earnings From Equity Investments | -0.68 | -0.88 | -1.26 | -0.27 |
| Other Non Operating Income (Expenses) | - | - | -15.68 | -57.4 |
| EBT Excluding Unusual Items | -92.5 | -63.52 | -87.53 | -191.49 |
| Gain (Loss) on Sale of Assets | -0.03 | -0.04 | 0.5 | 1.7 |
| Other Unusual Items | -13.95 | -13.95 | - | - |
| Pretax Income | -106.48 | -77.5 | -87.03 | -189.79 |
| Income Tax Expense | 1.47 | 1.47 | 0.05 | - |
| Earnings From Continuing Operations | -107.95 | -78.97 | -87.08 | -189.79 |
| Minority Interest in Earnings | 1.21 | -0.16 | 1.48 | -0.06 |
| Net Income | -106.75 | -79.13 | -85.6 | -189.84 |
| Preferred Dividends & Other Adjustments | - | - | -25.42 | -110.64 |
| Net Income to Common | -106.75 | -79.13 | -60.18 | -79.2 |
| Shares Outstanding (Basic) | 382 | 374 | 319 | 152 |
| Shares Outstanding (Diluted) | 382 | 374 | 319 | 152 |
| Shares Change (YoY) | 151.16% | 17.20% | 109.48% | - |
| EPS (Basic) | -0.28 | -0.21 | -0.19 | -0.52 |
| EPS (Diluted) | -0.28 | -0.21 | -0.19 | -0.52 |
| Free Cash Flow | -144.74 | -152.84 | -136.28 | -106.91 |
| Free Cash Flow Per Share | -0.38 | -0.41 | -0.43 | -0.70 |
| Gross Margin | 49.49% | 51.12% | 54.24% | 64.95% |
| Operating Margin | -30.58% | -22.18% | -27.18% | -80.16% |
| Profit Margin | -34.66% | -27.54% | -23.48% | -46.60% |
| Free Cash Flow Margin | -47.00% | -53.19% | -53.17% | -62.89% |
| EBITDA | -91.85 | -60.13 | -65.82 | -132.49 |
| EBITDA Margin | -29.82% | -20.93% | -25.68% | -77.95% |
| D&A For EBITDA | 2.33 | 3.59 | 3.84 | 3.76 |
| EBIT | -94.18 | -63.73 | -69.66 | -136.25 |
| EBIT Margin | -30.58% | -22.18% | -27.18% | -80.16% |
| Advertising Expenses | - | 10.6 | 4.89 | 3.2 |
Source: S&P Capital IQ. Standard template.
Financial Sources.