Global Mastermind Holdings Limited (HKG:8063)
Hong Kong
· Delayed Price · Currency is HKD 0.0220
-0.0040 (-15.38%)
At close: Feb 18, 2025
HKG:8063 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4.13 | 3.27 | 5.97 | 14.21 | 9.17 | 36.87 | Upgrade
|
| Other Revenue | 6.19 | 7.29 | 13.46 | 45.29 | 20.41 | 37.88 | Upgrade
|
| Revenue | 10.32 | 10.56 | 19.42 | 59.5 | 29.57 | 74.75 | Upgrade
|
| Revenue Growth (YoY) | -28.61% | -45.63% | -67.36% | 101.19% | -60.44% | 17.76% | Upgrade
|
| Cost of Revenue | 25.31 | 24.94 | 128.28 | 93.63 | 85.2 | 67.45 | Upgrade
|
| Gross Profit | -14.99 | -14.38 | -108.86 | -34.13 | -55.62 | 7.3 | Upgrade
|
| Selling, General & Admin | 2.52 | 2.71 | 3.06 | 2.01 | 0.27 | 0.87 | Upgrade
|
| Other Operating Expenses | 6.73 | 5.98 | 12.02 | 13.11 | 12.29 | 13.52 | Upgrade
|
| Operating Expenses | 15.45 | 14.37 | 28.65 | 24.3 | 18.97 | 35.09 | Upgrade
|
| Operating Income | -30.43 | -28.74 | -137.5 | -58.42 | -74.59 | -27.79 | Upgrade
|
| Interest Expense | -8.82 | -8.3 | -8.29 | -15.85 | -16.45 | -14.92 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.59 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | - | -0.11 | -7.21 | 0.71 | 1.24 | Upgrade
|
| EBT Excluding Unusual Items | -38.95 | -37.04 | -145.9 | -81.48 | -92.92 | -43.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.25 | -6 | Upgrade
|
| Asset Writedown | -16.98 | 2.9 | -5 | 3.9 | -17.8 | -6.7 | Upgrade
|
| Other Unusual Items | - | - | 0.48 | -96.34 | -57.04 | 0.06 | Upgrade
|
| Pretax Income | -55.93 | -34.14 | -150.42 | -173.92 | -171.01 | -55.9 | Upgrade
|
| Income Tax Expense | - | - | 12.4 | 1.72 | -9.77 | -1.31 | Upgrade
|
| Earnings From Continuing Operations | -55.93 | -34.14 | -162.82 | -175.64 | -161.24 | -54.59 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -7.46 | -105.84 | - | Upgrade
|
| Net Income to Company | -55.93 | -34.14 | -162.82 | -183.1 | -267.08 | -54.59 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | 0.01 | - | - | Upgrade
|
| Net Income | -55.93 | -34.14 | -162.82 | -183.09 | -267.08 | -54.59 | Upgrade
|
| Net Income to Common | -55.93 | -34.14 | -162.82 | -183.09 | -267.08 | -54.59 | Upgrade
|
| Shares Outstanding (Basic) | 511 | 511 | 511 | 480 | 426 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 511 | 511 | 511 | 480 | 426 | 426 | Upgrade
|
| Shares Change (YoY) | - | - | 6.36% | 12.65% | - | - | Upgrade
|
| EPS (Basic) | -0.11 | -0.07 | -0.32 | -0.38 | -0.63 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.07 | -0.32 | -0.38 | -0.63 | -0.13 | Upgrade
|
| Free Cash Flow | -9.32 | -6.55 | 5.53 | 37.86 | 39.88 | -149.15 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | 0.01 | 0.08 | 0.09 | -0.35 | Upgrade
|
| Gross Margin | -145.23% | -136.18% | - | -57.36% | -188.09% | 9.77% | Upgrade
|
| Operating Margin | -294.91% | -272.22% | -707.97% | -98.19% | -252.23% | -37.17% | Upgrade
|
| Profit Margin | -541.96% | -323.33% | -838.30% | -307.73% | -903.13% | -73.03% | Upgrade
|
| Free Cash Flow Margin | -90.33% | -62.04% | 28.49% | 63.63% | 134.85% | -199.53% | Upgrade
|
| EBITDA | -28.79 | -27.06 | -137.16 | -58.21 | -74.07 | -26.56 | Upgrade
|
| EBITDA Margin | -278.96% | -256.27% | - | -97.83% | -250.47% | -35.53% | Upgrade
|
| D&A For EBITDA | 1.65 | 1.68 | 0.34 | 0.22 | 0.52 | 1.23 | Upgrade
|
| EBIT | -30.43 | -28.74 | -137.5 | -58.42 | -74.59 | -27.79 | Upgrade
|
| EBIT Margin | -294.91% | -272.22% | - | -98.19% | -252.23% | -37.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.