StarGlory Holdings Company Limited (HKG:8213)
Hong Kong
· Delayed Price · Currency is HKD 0.180
-0.008 (-4.26%)
Mar 3, 2026, 1:25 PM HKT
HKG:8213 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -21.27 | -22.28 | -16.21 | -12.39 | -19.81 | 2.52 | Upgrade
|
| Depreciation & Amortization | 6.19 | 8.2 | 11.33 | 26.15 | 26.89 | 26.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -6.09 | -0.37 | 1.56 | -1.39 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3 | 3 | 2.89 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.37 | 0.37 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.21 | - | - | - | Upgrade
|
| Other Operating Activities | -0.35 | 4.22 | 2.47 | 1.07 | 1.52 | 4.6 | Upgrade
|
| Change in Accounts Receivable | 3.57 | 3.57 | 4.68 | -0.79 | 1.87 | -0.95 | Upgrade
|
| Change in Inventory | 0.18 | 0.18 | 0.12 | -1.02 | 0.91 | -3.45 | Upgrade
|
| Change in Accounts Payable | 4.65 | 4.65 | 13.12 | 0.5 | -2.66 | 1.99 | Upgrade
|
| Change in Unearned Revenue | -0.32 | -0.32 | -0.3 | 0.15 | 0.2 | 0.04 | Upgrade
|
| Operating Cash Flow | -3.99 | 1.59 | 11.81 | 13.28 | 10.47 | 30.32 | Upgrade
|
| Operating Cash Flow Growth | - | -86.55% | -11.09% | 26.82% | -65.47% | 167.17% | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | -0.52 | -1.59 | -4.14 | -4.75 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.03 | 0.42 | 0.11 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.44 | - | Upgrade
|
| Divestitures | - | - | -0.51 | - | -0.58 | 0.76 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.06 | -0.14 | -0.18 | Upgrade
|
| Investment in Securities | - | - | -7.72 | 10 | -10 | - | Upgrade
|
| Other Investing Activities | -1.1 | - | -2.93 | - | -0.18 | -0.05 | Upgrade
|
| Investing Cash Flow | -1.11 | -0.01 | -11.68 | 8.38 | -14.18 | -4.13 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7.09 | - | Upgrade
|
| Long-Term Debt Issued | - | 7.11 | 8.13 | - | - | - | Upgrade
|
| Total Debt Issued | 7.11 | 7.11 | 8.13 | - | 7.09 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -15.45 | - | -9.39 | Upgrade
|
| Long-Term Debt Repaid | - | -16.01 | -18.62 | -21.77 | -22.87 | -22.08 | Upgrade
|
| Total Debt Repaid | -16.01 | -16.01 | -18.62 | -37.22 | -22.87 | -31.47 | Upgrade
|
| Net Debt Issued (Repaid) | -8.9 | -8.9 | -10.5 | -37.22 | -15.79 | -31.47 | Upgrade
|
| Issuance of Common Stock | 11.71 | 11.71 | - | - | - | - | Upgrade
|
| Other Financing Activities | -1.02 | -0.32 | -0.66 | -3.12 | -1.84 | -5.36 | Upgrade
|
| Financing Cash Flow | 1.78 | 2.49 | -11.16 | -40.35 | -17.63 | -36.83 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.29 | -0.9 | 0.88 | -1.4 | 0.44 | 0.44 | Upgrade
|
| Net Cash Flow | -4.61 | 3.16 | -10.16 | -20.08 | -20.9 | -10.18 | Upgrade
|
| Free Cash Flow | -4.01 | 1.58 | 11.28 | 11.69 | 6.33 | 25.57 | Upgrade
|
| Free Cash Flow Growth | - | -86.04% | -3.43% | 84.66% | -75.25% | 257.90% | Upgrade
|
| Free Cash Flow Margin | -15.43% | 4.21% | 11.35% | 7.19% | 3.68% | 13.61% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.02 | 0.02 | 0.01 | 0.05 | Upgrade
|
| Cash Interest Paid | 0.32 | 0.32 | 0.66 | 3.5 | 1.84 | 5.36 | Upgrade
|
| Cash Income Tax Paid | - | - | - | -0.21 | 0.61 | - | Upgrade
|
| Levered Free Cash Flow | -6.97 | 6.53 | 10.68 | 9.05 | 15.32 | 6.04 | Upgrade
|
| Unlevered Free Cash Flow | -2.72 | 9.38 | 12.33 | 11.19 | 17.46 | 8.41 | Upgrade
|
| Change in Working Capital | 8.08 | 8.08 | 17.62 | -1.17 | 0.32 | -2.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.