THAC Group (Holdings) Limited (HKG:8232)
Hong Kong
· Delayed Price · Currency is HKD 1.500
0.00 (0.00%)
At close: Mar 9, 2026
THAC Group (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 43.25 | 35.74 | 36.36 | 37.47 | 59.9 | Upgrade
|
| Other Revenue | 0.12 | 0.12 | 1.8 | 2.14 | 0.3 | Upgrade
|
| Revenue | 43.37 | 35.86 | 38.16 | 39.61 | 60.2 | Upgrade
|
| Revenue Growth (YoY) | 20.96% | -6.02% | -3.66% | -34.21% | 4.32% | Upgrade
|
| Cost of Revenue | 38.84 | 33.71 | 42.37 | 48.1 | 55.16 | Upgrade
|
| Gross Profit | 4.53 | 2.15 | -4.21 | -8.49 | 5.05 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.18 | Upgrade
|
| Operating Expenses | 4.19 | 2.62 | 2.03 | 4.52 | 8.37 | Upgrade
|
| Operating Income | 0.34 | -0.47 | -6.25 | -13.01 | -3.32 | Upgrade
|
| Interest Expense | -0.36 | -0.31 | -0.29 | -0.46 | -0.58 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.01 | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0 | -0 | -0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.52 | -6.28 | -6.54 | -6.89 | -9.26 | Upgrade
|
| EBT Excluding Unusual Items | -7.56 | -7.04 | -13.07 | -20.35 | -13.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.13 | - | - | - | -0.26 | Upgrade
|
| Asset Writedown | - | -1.27 | -2.27 | -4.54 | -5.17 | Upgrade
|
| Other Unusual Items | - | - | - | 4.5 | 1.57 | Upgrade
|
| Pretax Income | -8.69 | -8.31 | -15.35 | -20.39 | -17.01 | Upgrade
|
| Income Tax Expense | - | - | - | - | 1.6 | Upgrade
|
| Earnings From Continuing Operations | -8.69 | -8.31 | -15.35 | -20.39 | -18.61 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2.05 | Upgrade
|
| Net Income to Company | -8.69 | -8.31 | -15.35 | -20.39 | -16.55 | Upgrade
|
| Net Income | -8.69 | -8.31 | -15.35 | -20.39 | -16.55 | Upgrade
|
| Net Income to Common | -8.69 | -8.31 | -15.35 | -20.39 | -16.55 | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 31 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 31 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | - | 78.18% | 40.30% | - | - | Upgrade
|
| EPS (Basic) | -0.16 | -0.15 | -0.49 | -0.91 | -0.74 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.15 | -0.49 | -0.91 | -0.74 | Upgrade
|
| Free Cash Flow | 6.23 | -2.16 | -5.39 | 1.94 | -5.66 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.04 | -0.17 | 0.09 | -0.25 | Upgrade
|
| Gross Margin | 10.44% | 6.00% | -11.04% | -21.44% | 8.38% | Upgrade
|
| Operating Margin | 0.79% | -1.30% | -16.37% | -32.85% | -5.52% | Upgrade
|
| Profit Margin | -20.03% | -23.18% | -40.22% | -51.49% | -27.50% | Upgrade
|
| Free Cash Flow Margin | 14.37% | -6.03% | -14.14% | 4.91% | -9.41% | Upgrade
|
| EBITDA | 4.53 | -0.29 | -6.08 | -12.85 | -1.52 | Upgrade
|
| EBITDA Margin | 10.44% | -0.80% | -15.94% | -32.43% | -2.53% | Upgrade
|
| D&A For EBITDA | 4.19 | 0.18 | 0.17 | 0.17 | 1.8 | Upgrade
|
| EBIT | 0.34 | -0.47 | -6.25 | -13.01 | -3.32 | Upgrade
|
| EBIT Margin | 0.79% | -1.30% | -16.37% | -32.85% | -5.52% | Upgrade
|
| Advertising Expenses | 0.95 | 1.65 | 1.81 | 2.08 | 3.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.