Linekong Interactive Group Co., Ltd. (HKG:8267)
Hong Kong
· Delayed Price · Currency is HKD 0.305
-0.005 (-1.61%)
Mar 10, 2026, 4:08 PM HKT
HKG:8267 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 115.8 | 146.05 | 135.51 | 71.06 | 85.93 | 211.88 | Upgrade
|
| Revenue Growth (YoY) | 20.92% | 7.78% | 90.70% | -17.31% | -59.44% | -6.26% | Upgrade
|
| Cost of Revenue | 103.68 | 124.61 | 101.19 | 50.13 | 60.66 | 162.63 | Upgrade
|
| Gross Profit | 12.12 | 21.44 | 34.32 | 20.93 | 25.28 | 49.25 | Upgrade
|
| Selling, General & Admin | 36.93 | 40.47 | 29.47 | 41.96 | 52.13 | 65.15 | Upgrade
|
| Research & Development | 8.81 | 17.55 | 22.09 | 23.07 | 19.22 | 16.83 | Upgrade
|
| Other Operating Expenses | -15.47 | -15.52 | -2.29 | -3.56 | -0.55 | -6.96 | Upgrade
|
| Operating Expenses | 30.78 | 42.69 | 49.69 | 59.4 | 71.95 | 77.11 | Upgrade
|
| Operating Income | -18.66 | -21.25 | -15.38 | -38.48 | -46.67 | -27.87 | Upgrade
|
| Interest Expense | -0.19 | -0.19 | -0.09 | -1.28 | -3.91 | -6.95 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.94 | 1.79 | 2.29 | 2.97 | 5.36 | Upgrade
|
| Earnings From Equity Investments | 6.17 | 3.55 | 3.29 | 0.35 | -0.06 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.41 | -0.23 | 0.14 | 0.56 | 0.41 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -11.56 | -17.18 | -10.24 | -36.56 | -47.26 | -29.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.76 | -3.27 | -1.16 | -15.44 | -10.89 | -16.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.79 | 0.01 | 0.21 | 0.03 | 0.03 | -0.08 | Upgrade
|
| Asset Writedown | -5.64 | -1.88 | -1.34 | -3.27 | -22.4 | - | Upgrade
|
| Other Unusual Items | -7.56 | -7.56 | -4.47 | -3.22 | -0.47 | 3.65 | Upgrade
|
| Pretax Income | -6.74 | -29.89 | -17 | -58.45 | -80.98 | -42.05 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | -0 | 0.01 | -0.05 | -1.57 | Upgrade
|
| Earnings From Continuing Operations | -6.75 | -29.9 | -17 | -58.46 | -80.93 | -40.48 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -2.68 | - | - | Upgrade
|
| Net Income to Company | -6.75 | -29.9 | -17 | -61.14 | -80.93 | -40.48 | Upgrade
|
| Minority Interest in Earnings | 1.91 | 0.87 | -0.43 | 0.5 | 5.63 | 5.97 | Upgrade
|
| Net Income | -4.84 | -29.03 | -17.43 | -60.64 | -75.31 | -34.51 | Upgrade
|
| Net Income to Common | -4.84 | -29.03 | -17.43 | -60.64 | -75.31 | -34.51 | Upgrade
|
| Shares Outstanding (Basic) | 355 | 351 | 350 | 349 | 348 | 347 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 351 | 350 | 349 | 348 | 347 | Upgrade
|
| Shares Change (YoY) | 1.50% | 0.48% | 0.13% | 0.31% | 0.26% | -0.50% | Upgrade
|
| EPS (Basic) | -0.01 | -0.08 | -0.05 | -0.17 | -0.22 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.08 | -0.05 | -0.17 | -0.22 | -0.10 | Upgrade
|
| Free Cash Flow | -60.43 | 4.84 | -24.08 | -17.7 | 38.13 | 12.61 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 0.01 | -0.07 | -0.05 | 0.11 | 0.04 | Upgrade
|
| Gross Margin | 10.46% | 14.68% | 25.32% | 29.45% | 29.41% | 23.24% | Upgrade
|
| Operating Margin | -16.11% | -14.55% | -11.35% | -54.15% | -54.31% | -13.15% | Upgrade
|
| Profit Margin | -4.18% | -19.88% | -12.86% | -85.35% | -87.63% | -16.29% | Upgrade
|
| Free Cash Flow Margin | -52.18% | 3.31% | -17.77% | -24.90% | 44.38% | 5.95% | Upgrade
|
| EBITDA | -15.11 | -19.01 | -12.49 | -34.3 | -39.83 | -13.3 | Upgrade
|
| EBITDA Margin | -13.04% | -13.02% | -9.22% | -48.27% | -46.35% | -6.28% | Upgrade
|
| D&A For EBITDA | 3.56 | 2.24 | 2.89 | 4.18 | 6.84 | 14.57 | Upgrade
|
| EBIT | -18.66 | -21.25 | -15.38 | -38.48 | -46.67 | -27.87 | Upgrade
|
| EBIT Margin | -16.11% | -14.55% | -11.35% | -54.15% | -54.31% | -13.15% | Upgrade
|
| Advertising Expenses | - | 8.16 | 1.69 | 5.72 | 11.5 | 8.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.