China Digital Video Holdings Limited (HKG:8280)
0.0800
+0.0030 (3.90%)
At close: Mar 10, 2026
HKG:8280 Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 72.78 | 134.58 | 145.95 | 208.26 | 220.71 | 249.66 | Upgrade
|
| Revenue Growth (YoY) | -45.91% | -7.79% | -29.92% | -5.64% | -11.59% | -19.99% | Upgrade
|
| Cost of Revenue | 66.33 | 105.95 | 122.93 | 164.24 | 181.24 | 204.02 | Upgrade
|
| Gross Profit | 6.45 | 28.62 | 23.02 | 44.02 | 39.47 | 45.64 | Upgrade
|
| Selling, General & Admin | 19.92 | 46.37 | 72.82 | 77.54 | 107.78 | 100.83 | Upgrade
|
| Research & Development | 9.89 | 18.43 | 25 | 15.64 | 11.53 | 31.06 | Upgrade
|
| Operating Expenses | 27.89 | 60.61 | 133.19 | 109.61 | 119.3 | 139.44 | Upgrade
|
| Operating Income | -21.44 | -31.99 | -110.18 | -65.59 | -79.83 | -93.81 | Upgrade
|
| Interest Expense | -6.75 | -9.18 | -8.43 | -8.23 | -8.46 | -11.18 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 3.96 | 5.41 | - | 12.57 | Upgrade
|
| Earnings From Equity Investments | 21.48 | 26.46 | -3.29 | -1.83 | -1.24 | -4.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | - | - | - | - | 2.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.26 | 8.58 | 6.03 | 13.63 | 23.69 | 16.53 | Upgrade
|
| EBT Excluding Unusual Items | 2.63 | -6.11 | -111.9 | -56.6 | -65.84 | -77.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.59 | -20.59 | -13.91 | -6.49 | - | -1.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | - | - | 5.04 | - | 0.16 | Upgrade
|
| Asset Writedown | -3.86 | -3.86 | -32.47 | -28.51 | -0.83 | -24.18 | Upgrade
|
| Other Unusual Items | - | - | -0.97 | 0.84 | - | - | Upgrade
|
| Pretax Income | -21.85 | -30.55 | -159.26 | -85.72 | -66.68 | -102.77 | Upgrade
|
| Income Tax Expense | - | - | -8.58 | 1.28 | - | - | Upgrade
|
| Earnings From Continuing Operations | -21.85 | -30.55 | -150.68 | -87 | -66.68 | -102.77 | Upgrade
|
| Minority Interest in Earnings | 3.53 | 2.55 | 3.28 | -1.81 | -4.37 | -2.21 | Upgrade
|
| Net Income | -18.31 | -28 | -147.4 | -88.81 | -71.05 | -104.97 | Upgrade
|
| Net Income to Common | -18.31 | -28 | -147.4 | -88.81 | -71.05 | -104.97 | Upgrade
|
| Shares Outstanding (Basic) | 618 | 618 | 618 | 618 | 618 | 618 | Upgrade
|
| Shares Outstanding (Diluted) | 618 | 618 | 618 | 618 | 618 | 618 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | -0.24 | -0.14 | -0.11 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.05 | -0.24 | -0.14 | -0.11 | -0.17 | Upgrade
|
| Free Cash Flow | 54.12 | 59.99 | -109.83 | -2.82 | - | 19.46 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.10 | -0.18 | -0.01 | - | 0.03 | Upgrade
|
| Gross Margin | 8.86% | 21.27% | 15.77% | 21.14% | 17.88% | 18.28% | Upgrade
|
| Operating Margin | -29.46% | -23.77% | -75.49% | -31.49% | -36.17% | -37.57% | Upgrade
|
| Profit Margin | -25.16% | -20.81% | -100.99% | -42.64% | -32.19% | -42.05% | Upgrade
|
| Free Cash Flow Margin | 74.37% | 44.57% | -75.26% | -1.36% | - | 7.79% | Upgrade
|
| EBITDA | -22.8 | -31.96 | -109.18 | -63.58 | -78.39 | -92.36 | Upgrade
|
| EBITDA Margin | -31.33% | -23.75% | -74.81% | -30.53% | -35.52% | -36.99% | Upgrade
|
| D&A For EBITDA | -1.36 | 0.04 | 1 | 2 | 1.45 | 1.45 | Upgrade
|
| EBIT | -21.44 | -31.99 | -110.18 | -65.59 | -79.83 | -93.81 | Upgrade
|
| EBIT Margin | -29.46% | -23.77% | -75.49% | -31.49% | -36.17% | -37.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.